107 Thomas Frisby Jr Crescent, Markham

$1,099,000
107 Thomas Frisby Jr Crescent

$1,099,000

New
22d
Att/Row/Townhouse3-Storey

107 Thomas Frisby Jr Crescent, Markham

Total Monthly Obligation $5,360

Beds
4
Baths
4
Park
1
Sqft
1100-1500
DOM
22d
Score
15
Yield
3.6%
Cash on Cash
-8.6%
Cap Rate
2.7%
5Y IRR
8.8%
10Y IRR
9.3%
Property Type-Att/Row/Townhouse
MLS® Number-N13857288
Beds-4
Bathrooms-4
Size-1100-1500 sqft
Lot Size-19.85 × 59.71 ft
Listed on site-Oct 1, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-0-5
Taxes-$6,625 (2025)
Parking-3 - Attached
Basement-Unfinished
Heating-Other (Other)
Brokerage-MANORLEAD GROUP INC.
Cooling-Other
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-Immediate
Neighbourhood-Victoria Square
Title-Residential Freehold

No agent assigned

Like-New Luxury Townhouse With Double Garage In The Heart Of Markham! A Rare Offering, This Spacious Non-Back-To-Back Townhouse Offers Enhanced Privacy, A More Open Layout, And A Distinct Advantage Over Many Other Townhomes In The Area. Boasting 1,793 Sq.Ft. Of Living Space Plus A Huge 228 Sq.Ft. Rooftop Terrace, This Exceptional Home Features 4 Bedrooms, 4 Bathrooms, And 2 Ensuites. Enjoy A Bright, Spacious, Open-Concept Layout With A Modern Kitchen Seamlessly Connected To The Generous Living And Dining Areas. Soaring 9-Ft Ceilings On The Ground And Second Floors Add To The Home's Airy Feel. Numerous Upgrades Include Elegant Staircases And Railings, Granite Countertops, And Stylish Large-Format Tiles Throughout The Kitchen And Bathrooms. Direct Access To A Spacious 2-Car Garage Adds Everyday Convenience. Ideally Located In The Heart Of Markham, Just Minutes To Hwy 404, Costco, Home Depot, Medical Clinics, Restaurants, Shopping, Parks And Angus Glen Community Centre. Situated Near Highly Regarded Schools, Including Richmond Green Secondary School And Pierre Elliott Trudeau High School (French Immersion). A Rare Opportunity To Own A Spacious, Well-Appointed Townhouse That Combines Upscale Finishes, Functional Living, And Exceptional Location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,200
Land Transfer Taxes$18,455
Legal Fees (Est.)
$
Total cash required for closing$239,755

Total Monthly Obligation

$5,360/mo
Mortgage $4,433
Monthly Loss $4,194
Principal$1,167
Interest$3,267
Property Tax$552
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
6.0%14
10-Year IRR
7.5%
Returns Index
8.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,300/yr
NOI
$24,245/yr
Net Cash Flow
-$2,413/mo
Cash Margin
-73.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 107 Thomas Frisby Jr Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.