1000 Portage Parkway 2103, Vaughan

$599,000
1000 Portage Parkway 2103

$599,000

Price Change
21d
Condo ApartmentApartment

1000 Portage Parkway 2103, Vaughan

Total Monthly Obligation $3,617

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
600-699
DOM
21d
Score
16
Yield
4.7%
Cash on Cash
-10.1%
Cap Rate
2.4%
5Y IRR
7.7%
10Y IRR
8.5%
Property Type-Condo Apartment
MLS® Number-N13857296
Beds-2
Bathrooms-2
Size-600-699 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,341.51 (2026)
Maintenance-$722.83/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HC REALTY GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-Vaughan Corporate Centre
Title-Residential Condo & Other

No agent assigned

Rare EV Charging Parking + Locker Included! Bright and spacious 2-bedroom, 2-bathroom corner suite offering 699 sq. ft. of interior living space plus an impressive 103 sq. ft. balcony. Floor-to-ceiling windows fill the home with natural light, while the functional open-concept layout and expansive balcony offer unobstructed city views and plenty of space to enjoy both indoors and out. Modern kitchen with built-in appliances and sleek cabinetry. What truly sets this home apart is its rare dedicated parking space equipped with an EV charger - a highly sought-after feature in the building - plus an owned locker for additional storage. Previously leased for $2,700/month, offering excellent rental potential and making this a great opportunity for both end-users and investors. Ideally located in the heart of VMC, just steps to the subway, transit, shopping, dining and everyday conveniences, with quick access to Hwys 400 & 407. A complete package of space, corner-unit privacy, EV parking and storage in one of Vaughan's most connected communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,200
Land Transfer Taxes$8,455
Legal Fees (Est.)
$
Total cash required for closing$129,755

Total Monthly Obligation

$3,617/mo
Mortgage $2,416
Monthly Loss $2,982
Principal$636
Interest$1,780
Property Tax$278
Condo Fees$723
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.2%0
5-Year IRR
4.7%10
10-Year IRR
6.7%
Returns Index
6.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,924/yr
NOI
$10,716/yr
Net Cash Flow
-$1,523/mo
Cash Margin
-65.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
21.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1000 Portage Parkway 2103

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.