36 FERGUS Avenue N, Richmond Hill

$1,498,000
36 FERGUS Avenue N

$1,498,000

New
21d
DetachedBungalow

36 FERGUS Avenue N, Richmond Hill

Total Monthly Obligation $6,789

HausQ Valuation Report
Beds
2
Baths
2
Park
5
Sqft
1100-1500
DOM
21d
Score
14
Yield
2.2%
Cash on Cash
-13.4%
Cap Rate
1.7%
5Y IRR
5.2%
10Y IRR
6.6%
Property Type-Detached
MLS® Number-N13857618
Beds-2
Bathrooms-2
Size-1100-1500 sqft
Lot Size-50 × 150 ft
Listed on site-Oct 2, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,461.81 (2026)
Parking-5 - None
Basement-Crawl Space
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60-90 days TBA
Neighbourhood-Oak Ridges Lake Wilcox
Title-Residential Freehold

No agent assigned

Rare Opportunity In The Highly Sought-After Lake Wilcox Community! This Impressive 50 X 150 Ft Property Has Been Severed Into Two 25 X 150 Ft Lots, Offering The Potential To Build Approximately 2,300 Sq. Ft. On Each Lot. An Exceptional Opportunity For Builders, Investors Or Buyers Looking To Create Two Custom Homes In One Of Richmond Hill's Most Desirable Communities.Welcome To 36 Fergus Avenue, A Charming Detached Bungalow Situated On A Quiet, Family-Friendly Street Just Minutes From Beautiful Lake Wilcox. The Existing Home Features 2 Bedrooms And 2 Bathrooms With A Bright And Functional Layout, Spacious Living Area, Combined Kitchen And Dining Space, And A Walkout To A Large Private Backyard Surrounded By Mature Trees.Enjoy An Outstanding Family-Oriented Lifestyle With The Impressive Oak Ridges Community Centre Nearby, Offering Excellent Recreational Facilities And Programs. Only Minutes To Yonge Street For Shopping, Restaurants, Transit And Everyday Conveniences. Lake Wilcox Park Is Also Just Minutes Away, Featuring Tennis And Basketball Courts, Walking Trails By The Lake, Playground Areas And Plenty Of Fun Activities For The Entire Family.A Truly Unique Combination Of Development Potential, Location And Lifestyle In The Heart Of The Lake Wilcox Community!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,198,400
Land Transfer Taxes$26,435
Legal Fees (Est.)
$
Total cash required for closing$327,535

Total Monthly Obligation

$6,789/mo
Mortgage $6,043
Monthly Loss $5,199
Principal$1,590
Interest$4,452
Property Tax$372
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.4%9
Cash-on-Cash
-16.2%0
5-Year IRR
2.9%6
10-Year IRR
5.1%
Returns Index
4.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,520/yr
NOI
$20,306/yr
Net Cash Flow
-$4,350/mo
Cash Margin
-160.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.282
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
14.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 36 FERGUS Avenue N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.