19 Ballymore Drive, Aurora

$999,000
19 Ballymore Drive

$999,000

Price Change
21d
Detached2-Storey

19 Ballymore Drive, Aurora

Total Monthly Obligation $4,851

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
21d
Score
16
Yield
3.8%
Cash on Cash
-7.4%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.0%
Property Type-Detached
MLS® Number-N13857654
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-37.9 × 127.68 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,357.34 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Natural Gas
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Bayview Wellington
Title-Residential Freehold

No agent assigned

Welcome to this inviting 3-bedroom all-brick home in a desirable, family-friendly neighborhood close to parks, schools and shopping. The bright main floor features warm bamboo flooring, a comfortable layout and plenty of natural light. The beautifully renovated kitchen offers quartz countertops, ceramic backsplash, task lighting, pot lights and stainless-steel appliances, along with a sun-filled breakfast area overlooking the backyard. Large windows showcase the private, beautifully landscaped backyard, creating a peaceful setting for everyday living and entertaining. The stone interlock front porch, walkway and backyard patio is complemented by glass and aluminum railings. Upstairs, the renovated primary en-suite features a modern glass stand-up shower. The finished basement offers valuable additional living space-ideal for a family room, children's play area, home office or recreation space. A wonderful combination of indoor comfort, flexible living space and outdoor privacy, make this ideal for its next owners to enjoy. Upgrades include: windows upper' 24, main' 21; Kitchen' 21, garage door'21, garage opener '26, A/C/21, Furnace'15, Roof'10

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$4,851/mo
Mortgage $4,030
Monthly Loss $3,791
Principal$1,060
Interest$2,969
Property Tax$446
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%0
5-Year IRR
6.8%17
10-Year IRR
8.1%
Returns Index
10.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,920/yr
NOI
$24,271/yr
Net Cash Flow
-$2,007/mo
Cash Margin
-63.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 19 Ballymore Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.