9000 Jane Street 2514, Vaughan

$538,888
9000 Jane Street 2514

$538,888

New
21d
Condo ApartmentApartment

9000 Jane Street 2514, Vaughan

Total Monthly Obligation $3,201

Bed+Den
2+1
Baths
2
Park
2
Sqft
600-699
DOM
21d
Score
17
Yield
5.2%
Cash on Cash
-7.1%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.2%
Property Type-Condo Apartment
MLS® Number-N13857754
Bed+Den-2+1
Bathrooms-2
Size-600-699 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$2,586 (2025)
Maintenance-$611.4/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP KINGS CROSS INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete, Other
Foundation-Concrete
Possession-TBD
Neighbourhood-Vellore Village
Title-Residential Condo & Other

No agent assigned

ELEVATED LUXURY LIVING AT CHARISMA CONDOMINIUMS! Welcome to Unit 2514, an exceptional 1+1 bedroom, 2-bathroom suite in the highly sought-after Charisma Condominiums at Rutherford Rd & Jane St. This sophisticated residence offers 2 premium side-by-side parking spaces and a locker conveniently located on the same level, an incredible combination of space, luxury and convenience. Enjoy soaring 10-ft ceilings, floor-to-ceiling windows and breathtaking unobstructed panoramic East views. The beautifully upgraded interior features a spacious den ideal for a home office or additional living space, elegant feature wall, upgraded countertops, high-end stainless-steel appliances, custom remote-controlled zebra blinds, contemporary lighting and stylish mirrored closets. The expansive private balcony provides the perfect setting for morning coffee, entertaining or unwinding while taking in the spectacular views. Experience resort-style living with an impressive selection of amenities including 24-hour concierge, 2 rooftop party rooms, 2 rooftop BBQ terraces, two elegant dining rooms, theatre room, games room, bocce ball court party room, 7th floor outdoor pool, sauna, change rooms, gym, yoga studio with free classes and spacious lobby gathering lounges. Added convenience with direct indoor access to a convenience store, dentist, nail salon and other services. Ideally located just steps from Vaughan Mills, minutes from Hwy 400 & 407, public transit, shopping, restaurants, Walmart, Canada's Wonderland Longo's, Fortino's, Sky Zone, Novotel Hotel, Aloft by Marriott, entertainment and Cortellucci Vaughan Hospital. Only minutes away from Vaughan Metropolitan Centre Subway. A truly exceptional, stylish and beautifully upgraded home offering luxurious, effortless living in one of Vaughan's premier communities with a low maintenance fee including: Heat, 2 Parking, Locker, WIFI Internet, Building Insurance and Central Air Conditioning!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$431,110
Land Transfer Taxes$7,253
Legal Fees (Est.)
$
Total cash required for closing$116,531

Total Monthly Obligation

$3,201/mo
Mortgage $2,174
Monthly Loss $2,629
Principal$572
Interest$1,602
Property Tax$216
Condo Fees$611
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.8%17
10-Year IRR
8.2%
Returns Index
9.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,852/yr
NOI
$12,744/yr
Net Cash Flow
-$1,112/mo
Cash Margin
-47.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
24.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9000 Jane Street 2514

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.