95 Oneida Crescent 1109, Richmond Hill

$699,999
95 Oneida Crescent 1109

$699,999

New
20d
Common Element CondoApartment

95 Oneida Crescent 1109, Richmond Hill

Total Monthly Obligation $4,028

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
900-999
DOM
20d
Score
18
Yield
5.5%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Common Element Condo
MLS® Number-N13858818
Bed+Den-3+1
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 3, 2026
Style-Apartment
Building Type-Common Element Condo
Taxes-$3,228 (2025)
Maintenance-$735.32/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-CV Real Estate
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-60-89 days
Neighbourhood-Langstaff
Title-Residential Condo & Other

No agent assigned

**Extremely rare corner-unit layout** Welcome to this Bright and spacious 2-bedroom+den, 2 full-bath home featuring a unique open-concept living and dining room you won't find anywhere else on Oneida Crescent! With the most functional floor plan in the building, you can truly enjoy the sout-facing floor-to-ceiling windows, filling the home with natural light throughout the day. Large and fresh SS appliances in the kitchen. Incredible location - steps to Langstaff GO Station and Richmond Hill Centre Terminal, seamless access to both Highway 7 & Highway 407. Enjoy an exceptional lifestyle surrounded by conveniences including Hillcrest Mall, South Hill Shopping Centre, Loblaws, T&T Supermarket, Walmart, NoFrills, Winners, SilverCity Richmond Hill, Dr. James Langstaff Park, Springbrook Park, and an abundance of highly rated restaurants, cafes, and entertainment options. Enjoy the benefits of the upcoming North Subway Extension, bringing Richmond Hill even closer to downtown Toronto and the rest of the GTA!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,999
Land Transfer Taxes$10,475
Legal Fees (Est.)
$
Total cash required for closing$151,975

Total Monthly Obligation

$4,028/mo
Mortgage $2,824
Monthly Loss $3,285
Principal$743
Interest$2,081
Property Tax$269
Condo Fees$735
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.6%26
10-Year IRR
9.6%
Returns Index
14.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,400/yr
NOI
$20,108/yr
Net Cash Flow
-$1,148/mo
Cash Margin
-35.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 95 Oneida Crescent 1109

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.