196 Donald Sim Avenue, Markham

$1,488,000
196 Donald Sim Avenue

$1,488,000

New
20d
Detached3-Storey

196 Donald Sim Avenue, Markham

Total Monthly Obligation $6,944

Beds
5
Baths
4
Park
1
Sqft
2500-3000
DOM
20d
Score
15
Yield
2.9%
Cash on Cash
-10.6%
Cap Rate
2.3%
5Y IRR
7.3%
10Y IRR
8.1%
Property Type-Detached
MLS® Number-N13858826
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-31.3 × 105.45 ft
Listed on site-Oct 3, 2026
Style-3-Storey
Building Type-Detached
Taxes-$6,806.7 (2026)
Parking-3 - Detached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-BEST UNION REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Cornell
Title-Residential Freehold

No agent assigned

Bright, spacious (~3,000 sq ft) 5-bedroom, 4-bathroom detached home in Markham's highly sought-after Cornell community. Features 9' smooth ceilings and a double-car garage. Unbeatable location steps from top-ranked schools (including Bill Hogarth S.S.), Cornell Community Centre, Markham Stouffville Hospital, transit/GO Station, dining, shopping, and easy access to Hwy 407.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,190,400
Land Transfer Taxes$26,235
Legal Fees (Est.)
$
Total cash required for closing$325,335

Total Monthly Obligation

$6,944/mo
Mortgage $6,002
Monthly Loss $5,365
Principal$1,579
Interest$4,423
Property Tax$567
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.7%0
5-Year IRR
4.8%10
10-Year IRR
6.6%
Returns Index
6.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,884/yr
NOI
$28,189/yr
Net Cash Flow
-$3,653/mo
Cash Margin
-99.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.393
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
14.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 196 Donald Sim Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.