1 Hare Farm Gate, Whitchurch-Stouffville

$1,075,000
1 Hare Farm Gate

$1,075,000

New
20d
DetachedBungalow

1 Hare Farm Gate, Whitchurch-Stouffville

Total Monthly Obligation $5,157

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
20d
Score
16
Yield
3.8%
Cash on Cash
-7.2%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.2%
Property Type-Detached
MLS® Number-N13859022
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Listed on site-Oct 3, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,350.86 (2025)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Stouffville
Title-Residential Freehold

No agent assigned

Do not miss this great 1,430 sq. ft. all-brick bungalow situated on a great-sized corner lot in Stouffville. This spacious home offers plenty of room for comfortable family living. The large kitchen features a centre island and ample space for a breakfast or dining table. The main level also features hardwood & California shutters throughout and a spacious living room with gas fireplace.The generous primary bedroom includes a walk-in closet and a 3-piece ensuite. The backyard provides excellent outdoor space, while direct access to the home through the garage adds everyday convenience, while the driveway provides comfortable parking for two carsThe basement offers a large recreation room, dedicated craft area, workshop, and a spacious bedroom with a large window. A fantastic opportunity to enjoy a well-appointed bungalow on an expansive lot in a desirable Stouffville location close to schools, transit, shopping and more!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$860,000
Land Transfer Taxes$17,975
Legal Fees (Est.)
$
Total cash required for closing$234,475

Total Monthly Obligation

$5,157/mo
Mortgage $4,336
Monthly Loss $4,016
Principal$1,141
Interest$3,195
Property Tax$446
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.0%18
10-Year IRR
8.2%
Returns Index
10.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,788/yr
NOI
$26,858/yr
Net Cash Flow
-$2,098/mo
Cash Margin
-61.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
17.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Hare Farm Gate

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.