40 Baynes Way 7, Bradford West Gwillimbury

$729,999
40 Baynes Way 7

$729,999

New
19d
Condo Townhouse3-Storey

40 Baynes Way 7, Bradford West Gwillimbury

Total Monthly Obligation $3,995

Beds
3
Baths
3
Park
2
Sqft
1800-1999
DOM
19d
Score
17
Yield
4.7%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Condo Townhouse
MLS® Number-N13859646
Beds-3
Bathrooms-3
Size-1800-1999 sqft
Listed on site-Oct 4, 2026
Style-3-Storey
Building Type-Condo Townhouse
Age-0-5
Taxes-$4,092.28 (2025)
Maintenance-$509.61/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RED HOUSE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Exterior-Brick, Vinyl Siding
Roof-Flat
Possession-TBD
Neighbourhood-Bradford
Title-Residential Condo & Other

No agent assigned

Welcome To This Stunning New-Build Condo Townhouse Located In The Vibrant And Growing Community Of Bradford! Spanning An Impressive 2,469 Sq Ft (Both Inside And Out), This Spacious And Beautifully Upgraded Carpet-Free Home Combines Modern Design With Everyday Functionality. The Open-Concept Layout Is Enhanced By An Abundance Of Natural Light, Creating A Bright And Welcoming Atmosphere Throughout. The Heart Of The Home Features A Contemporary Upgraded Kitchen Complete With Stylish Finishes, A Generous Walk-In Pantry, And Upgraded Flooring That Flows Throughout The Entire Home! Perfect For Entertaining, Relaxing, Or Working From Home, The Living And Dining Areas Offer Seamless Flow And Comfort. The Primary Bedroom Is A True Retreat, Featuring A Private Balcony, A Spacious 4pc Ensuite, A Walk-In Closet, And A Versatile Nook, Perfect For A Home Office, Reading Corner, Or Nursery. Step Outside And Enjoy Your Own Private Rooftop Terrace, Ideal For BBQs, Evening Sunsets, Or A Quiet Morning Coffee. With 2 Underground Parking Spaces And 1 Locker Included, This Home Is As Practical As It Is Beautiful. Located Steps To The GO Train, Making Commuting To The GTA A Breeze. Just Minutes From Grocery Stores, Shops, Restaurants, And Local Entertainment, Making Everyday Errands And Weekend Fun Incredibly Convenient. This Home Is Perfect For Families, Professionals, Or Anyone Looking To Enjoy The Best Of Urban Amenities In A Friendly, Suburban Setting. Make This Beautifully Designed Home Yours And Enjoy The Ideal Mix Of Comfort, Luxury, And Location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$583,999
Land Transfer Taxes$11,075
Legal Fees (Est.)
$
Total cash required for closing$158,575

Total Monthly Obligation

$3,995/mo
Mortgage $2,945
Monthly Loss $3,220
Principal$775
Interest$2,170
Property Tax$341
Condo Fees$510
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.3%20
10-Year IRR
8.6%
Returns Index
11.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,596/yr
NOI
$18,529/yr
Net Cash Flow
-$1,401/mo
Cash Margin
-48.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
20.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 40 Baynes Way 7

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.