12 Mary Natasha Court, Vaughan

$3,149,800
12 Mary Natasha Court

$3,149,800

New
21d
Detached2-Storey

12 Mary Natasha Court, Vaughan

Total Monthly Obligation $14,501

Beds
6
Baths
8
Park
6
Sqft
5000 +
DOM
21d
Score
14
Yield
2.6%
Cash on Cash
-12.5%
Cap Rate
1.9%
5Y IRR
5.9%
10Y IRR
7.1%
Property Type-Detached
MLS® Number-N13860100
Beds-6
Bathrooms-8
Size-5000 + sqft
Lot Size-59.32 × 147.64 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$17,050 (2025)
Parking-9 - Built-In
Basement-Finished with Walk-Out, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60/ tba
Neighbourhood-Kleinburg
Title-Residential Freehold

No agent assigned

LUXURIOUS FINISHED PRODUCT!!! 5+1Bedrooms Elegant stately residence in the prestigious Copperwood community of Kleinburg, ideally positioned on a premium, pool-sized lot in a quiet cul-de-sac. Exceptional craftsmanship, quality construction and sophisticated finishes define this impressive home. The grand foyer opens to beautifully appointed, light-filled interiors featuring 10' ceilings, elegant coffered and waffle ceiling details, and hand-scraped engineered hardwood. Soaring double-height ceilings enhance the spectacular Great room and dining room, creating an impressive setting for entertaining. The gourmet kitchen showcases Sub-Zero/Wolf built-in appliances, an oversized island with Cambria counters and premium finishes. The luxurious primary retreat features 2 separate his-and-hers en-suites and 2 walk-in closets, plus a connected exercise room. Three additional bedrooms each offer private ensuites and walk-in closets. The finished walkout basement provides exceptional additional living space. Enjoy an expansive rear deck, pool-sized backyard, irrigation system, heating garage, basement bedroom&2 bathroom floor heating. Interlocked front & backyard, security system and full window coverings. * HEATED GARAGE + EV CHARGING STATION

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,519,840
Land Transfer Taxes$65,220
Legal Fees (Est.)
$
Total cash required for closing$696,680

Total Monthly Obligation

$14,501/mo
Mortgage $12,705
Monthly Loss $11,158
Principal$3,343
Interest$9,362
Property Tax$1,421
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-14.9%0
5-Year IRR
3.9%8
10-Year IRR
5.8%
Returns Index
5.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$81,000/yr
NOI
$51,350/yr
Net Cash Flow
-$8,426/mo
Cash Margin
-124.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.343
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo13
Risk Index
11.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 12 Mary Natasha Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.