70 Hamilton Drive, Newmarket

$1,190,000
70 Hamilton Drive

$1,190,000

New
19d
DetachedBungalow-Raised

70 Hamilton Drive, Newmarket

Total Monthly Obligation $5,781

HausQ Valuation Report
Beds
4
Baths
3
Park
6
Sqft
1100-1500
DOM
19d
Score
15
Yield
3.3%
Cash on Cash
-9.6%
Cap Rate
2.5%
5Y IRR
8.0%
10Y IRR
8.7%
Property Type-Detached
MLS® Number-N13860326
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-82 × 185 ft
Listed on site-Oct 4, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$7,266.94 (2025)
Parking-8 - Built-In
Basement-Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-T-ONE GROUP REALTY INC.,
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Huron Heights-Leslie Valley
Title-Residential Freehold

No agent assigned

Looking for space, flexibility, gorgeous Raised Bungalow In Prime Location, This solid brick bungalow sits on an oversized lot in one of Newmarket's most established neighbourhoods - and it delivers on every level. Full Of Light Clean As A Whistle.Totality Open concept, Granite & Marble Countertops In Kitchen & Baths, Hardwood Floors, Patio Door In Bsmt. The fully finished walkout basement W/1Bdr In-Law Suite W/Separate Entrance & Rough-In Kitchen(220V For Stove And Range Hood Vent).Huge1Of A Kind Cottage Like Backyard. The location is just as impressive - 2 mins driving to HWY404, walk to parks, shopping, and public transit. Everything you need is right at your doorstep

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$952,000
Land Transfer Taxes$20,275
Legal Fees (Est.)
$
Total cash required for closing$259,775

Total Monthly Obligation

$5,781/mo
Mortgage $4,800
Monthly Loss $4,518
Principal$1,263
Interest$3,537
Property Tax$606
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.1%0
5-Year IRR
5.3%12
10-Year IRR
7.0%
Returns Index
7.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,840/yr
NOI
$24,089/yr
Net Cash Flow
-$2,793/mo
Cash Margin
-84.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.423
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
15.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 70 Hamilton Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.