10 Gatineau Drive 210, Vaughan

$558,000
10 Gatineau Drive 210

$558,000

New
18d
Condo ApartmentApartment

10 Gatineau Drive 210, Vaughan

Total Monthly Obligation $3,313

HausQ Valuation Report
Bed+Den
2+1
Baths
2
Park
1
Sqft
600-699
DOM
18d
Score
17
Yield
5.1%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.6%
10Y IRR
9.9%
Property Type-Condo Apartment
MLS® Number-N13860374
Bed+Den-2+1
Bathrooms-2
Size-600-699 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$2,483.81 (2026)
Maintenance-$654.84/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediately
Neighbourhood-Beverley Glen
Title-Residential Condo & Other

No agent assigned

Stunning 1+1 Bedroom Suite In The 3-Year-Old Luxurious D'or Condominiums! This Bright & Spacious Unit Features An Open-Concept Layout, 10-Ft Ceilings, Laminate Flooring Throughout And An Extra-Large Balcony. The Primary Bedroom Offers A 3-Piece Ensuite And Large Mirrored Closet. The Oversized Den Can Easily Serve As A Second Bedroom Or Home Office.Enjoy Fantastic Building Amenities Including An Indoor Pool, Gym, Yoga Studio, Party Room, Steam Room And More. Unbeatable Location-Just Steps To T&T Supermarket, Walmart, Winners, HomeSense, Promenade Shopping Centre, No Frills, SmartCentres And VIVA/YRT Transit. Convenient Access To Hwy 7 And Hwy 407.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$446,400
Land Transfer Taxes$7,635
Legal Fees (Est.)
$
Total cash required for closing$120,735

Total Monthly Obligation

$3,313/mo
Mortgage $2,251
Monthly Loss $2,720
Principal$592
Interest$1,659
Property Tax$207
Condo Fees$655
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-12.0%0
5-Year IRR
6.4%16
10-Year IRR
7.9%
Returns Index
9.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,188/yr
NOI
$12,627/yr
Net Cash Flow
-$1,199/mo
Cash Margin
-51.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
23.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Gatineau Drive 210

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.