25 Bovair Trail, Aurora

$3,800,000
25 Bovair Trail

$3,800,000

New
18d
Detached2-Storey

25 Bovair Trail, Aurora

Total Monthly Obligation $17,274

Beds
5
Baths
6
Park
8
Sqft
5000 +
DOM
18d
Score
14
Yield
2.7%
Cash on Cash
-11.8%
Cap Rate
2.0%
5Y IRR
6.3%
10Y IRR
7.4%
Property Type-Detached
MLS® Number-N13860456
Beds-5
Bathrooms-6
Size-5000 + sqft
Lot Size-289.2 × 379.95 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$18,851 (2026)
Parking-11 - Attached
Basement-Full, Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP INCENTIVE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Electric, Wood
Pool-None
Facing-South
Exterior-Concrete, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Septic
Possession-flexible
Neighbourhood-Bayview Southeast
Title-Residential Freehold

No agent assigned

This luxurious custom home built by Lebovic is located in prestigious Summit Trail Estates.This fantastic property sits on a 2.5 acre ravine lot. Walk into the grand foyer with 20 ft ceiling height & a wall of windows. The expansive primary suite spans its own wing on the main floor. It includes a generous office or sitting room, a large primary bedroom, separate his & her walk-in closets. The renovated spa inspired ensuite features a separate shower, dual vanities & water closet. This home features 7 bathrooms, 5 bedrooms & 5 fireplaces. The main floor highlights beautifully refinished hardwood floors, a generously sized living room, formal dining room & family room complete with a wet bar. The open & airy kitchen & eating area leads out to a deck & 3 season sunroom with fireplace. Some kitchen highlights include granite counter tops, plenty of cabinets, stainless steel appliances, tiled back splash & raised breakfast bar. A butler's pantry provides a prep space & extra storage. Main floor laundry is a bonus. The upper floor includes another spacious bedroom which could serve as a second primary, offering a 5pc ensuite & walk in closet. 2 additional large bedrooms, each with a 4pc bath. You will love the expansive basement with multiple walkouts, giving great access to the yard. This level includes a further bedroom, with a sauna & 3pc bath. The rec room is generously sized with a fireplace, complemented by a theater room for those cozy evenings at home. Another versatile area offers flexible use. You'll appreciate the 3 1/2 bay garage and expansive driveway with ample parking for multiple vehicles. The unfinished loft space above the garage offers potential for a great games room or flex space. Generator. Loads of lovely perennials in the gardens. This one-of-a-kind home offers over 10,000 sqft of living space with 7822 sqft finished. Conveniently located near many amenities. Shingles replaced 2024. Some photos have been virtually staged to show potential.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$3,040,000
Land Transfer Taxes$81,475
Legal Fees (Est.)
$
Total cash required for closing$842,975

Total Monthly Obligation

$17,274/mo
Mortgage $15,328
Monthly Loss $13,240
Principal$4,034
Interest$11,295
Property Tax$1,571
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.3%0
5-Year IRR
4.4%9
10-Year IRR
6.2%
Returns Index
5.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$100,956/yr
NOI
$67,509/yr
Net Cash Flow
-$9,702/mo
Cash Margin
-115.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
0.6 mo12
Risk Index
11.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Bovair Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.