27 Moneypenny Place, Vaughan

$918,000
27 Moneypenny Place

$918,000

New
18d
Att/Row/Townhouse3-Storey

27 Moneypenny Place, Vaughan

Total Monthly Obligation $4,633

Beds
3
Baths
4
Park
1
Sqft
1500-2000
DOM
18d
Score
18
Yield
5.0%
Cash on Cash
-3.1%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.7%
Property Type-Att/Row/Townhouse
MLS® Number-N13860568
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-19.7 × 65.81 ft
Listed on site-Oct 5, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$6,654.71 (2026)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-GATE REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick Front
Roof-Flat
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Beverley Glen
Title-Residential Freehold

No agent assigned

Beautifully upgraded 3-bed, 4-bath, Just Finished Basement, solid brick townhome in the heart of Beverley Glen!This stylish home features a spacious open-concept layout with high ceilings, large windows, and a sun-filled living/dining area that opens to a charming balcony. The modern kitchen boasts a central island and stainless steel appliances.Enjoy a cozy media/family room with walk-out to the backyard, and a luxurious primary suite with a walk-in closet and 3-piece ensuite.Extras include 9-ft ceilings upstairs, an attached garage, visitor parking, and quality finishes throughout.Prime location just minutes from Highways 400, 407, and 7, close to top schools, parks, and shopping.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$734,400
Land Transfer Taxes$14,835
Legal Fees (Est.)
$
Total cash required for closing$199,935

Total Monthly Obligation

$4,633/mo
Mortgage $3,703
Monthly Loss $3,658
Principal$974
Interest$2,729
Property Tax$555
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.8%34
10-Year IRR
10.4%
Returns Index
18.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,480/yr
NOI
$29,777/yr
Net Cash Flow
-$1,222/mo
Cash Margin
-32.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
19.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 27 Moneypenny Place

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.