2910 W Highway No, Vaughan

$559,000
2910 W Highway No

$559,000

New
18d
Condo ApartmentApartment

2910 W Highway No, Vaughan

Total Monthly Obligation $3,655

HausQ Valuation Report
Bed+Den
2+1
Baths
2
Park
1
Sqft
1000-1199
DOM
18d
Score
20
Yield
7.0%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.8%
10Y IRR
13.2%
Property Type-Condo Apartment
MLS® Number-N13860812
Bed+Den-2+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,604.82 (2026)
Maintenance-$899.46/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-90 days closing
Neighbourhood-Concord
Title-Residential Condo & Other

No agent assigned

Welcome to Expo 1. This large corner unit has all the space you need. 1,033 sqft of livingspace with 1 bedroom and a large den, 2 bathrooms, large kitchen with centre island and a walk out balcony off the living area. Flat ceiling throughout. Condo within 5 minute walk to Vaughan Metropolitan Subway, shopping, entertainment, restaurants, schools, highway 400. Condo amenities include Gym, Sauna, indoor pool, game room, party room and BBQ area.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$447,200
Land Transfer Taxes$7,655
Legal Fees (Est.)
$
Total cash required for closing$120,955

Total Monthly Obligation

$3,655/mo
Mortgage $2,255
Monthly Loss $3,061
Principal$593
Interest$1,661
Property Tax$300
Condo Fees$899
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
10.2%37
10-Year IRR
11.0%
Returns Index
19.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,036/yr
NOI
$18,334/yr
Net Cash Flow
-$727/mo
Cash Margin
-22.3%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
23.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2910 W Highway No

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.