48 Nave Street, Vaughan

$2,175,000
48 Nave Street

$2,175,000

New
18d
Detached2-Storey

48 Nave Street, Vaughan

Total Monthly Obligation $9,982

HausQ Valuation Report
Beds
4
Baths
5
Park
2
Sqft
3500-5000
DOM
18d
Score
14
Yield
2.8%
Cash on Cash
-11.1%
Cap Rate
2.2%
5Y IRR
6.9%
10Y IRR
7.9%
Property Type-Detached
MLS® Number-N13860992
Beds-4
Bathrooms-5
Size-3500-5000 sqft
Lot Size-50 × 117.19 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$10,002.05 (2026)
Parking-4 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX NOBLECORP REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Kleinburg
Title-Residential Freehold

No agent assigned

Welcome to 48 Nave St., an exceptional luxury residence in prestigious Kleinburg, offering approximately 4,317 sq. ft. of beautifully appointed living space on a premium 50-ft lot. This meticulously maintained home boasts soaring 11-ft ceilings on the main floor, smooth ceilings throughout, an impressive 18-ft living room, waffle ceiling in the den, wainscoting, mouldings, pot lights and iron pickets. The gourmet kitchen features extended upper cabinetry, a large centre island, built-in appliances, backsplash, custom hood vent and walk-through pantry. Every bedroom enjoys its own ensuite, while the primary retreat features a spa-inspired 6-piece ensuite with an oversized glass shower, freestanding tub and private water closet. An elegant, thoughtfully upgraded home in one of Kleinburg's most sought-after communities. Photos were taken while the property was occupied by a previous tenant. Photos were taken while the property was occupied by a previous tenant.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,740,000
Land Transfer Taxes$40,850
Legal Fees (Est.)
$
Total cash required for closing$477,350

Total Monthly Obligation

$9,982/mo
Mortgage $8,773
Monthly Loss $7,673
Principal$2,309
Interest$6,465
Property Tax$834
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.8%0
5-Year IRR
4.7%10
10-Year IRR
6.5%
Returns Index
6.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$61,332/yr
NOI
$40,697/yr
Net Cash Flow
-$5,382/mo
Cash Margin
-105.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.393
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo17
Risk Index
12.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 48 Nave Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.