76 John W Taylor Avenue, New Tecumseth

$739,000
76 John W Taylor Avenue

$739,000

New
18d
Detached2-Storey

76 John W Taylor Avenue, New Tecumseth

Total Monthly Obligation $3,721

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
18d
Score
19
Yield
4.8%
Cash on Cash
-3.5%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Detached
MLS® Number-N13861148
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-34.14 × 85.9 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$4,385 (2025)
Parking-3 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER RONAN REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60 + Days
Neighbourhood-Alliston
Title-Residential Freehold

No agent assigned

Wow! A rare find in a wonderful, family-friendly community back onto clear views! This home offers a versatile layout, it's ideal for those looking to downsize or a young family just starting their journey. This unique 3-bedroom home offers the potential for a 4th bedroom within the spacious open area on the second level. This flexible space can easily be transformed into a den, home office, playroom, workout area, TV room, reading room, or whatever best suits your lifestyle without any reno's. For easy living, the primary bedroom is conveniently located on the main level, complete with a private ensuite bathroom and walk-in closet. The main level also features laundry and an open-concept living area with a walkout to the backyard, where you can enjoy unobstructed views of open fields and sunsets. Additional features include an attached garage with direct access to the home, an unfinished basement offering excellent potential for future living space, and a rough-in for a bathroom. Located in a welcoming community with parks, schools, and nearby amenities, all while being just a short drive to Highway 400. Please see the virtual tour and multimedia for more!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$591,200
Land Transfer Taxes$11,255
Legal Fees (Est.)
$
Total cash required for closing$160,555

Total Monthly Obligation

$3,721/mo
Mortgage $2,981
Monthly Loss $2,937
Principal$784
Interest$2,196
Property Tax$365
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.2%30
10-Year IRR
10.0%
Returns Index
16.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,316/yr
NOI
$22,899/yr
Net Cash Flow
-$1,073/mo
Cash Margin
-36.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 76 John W Taylor Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.