9A Anglin Drive, Richmond Hill

$2,490,000
9A Anglin Drive

$2,490,000

Price Change
18d
Detached2-Storey

9A Anglin Drive, Richmond Hill

Total Monthly Obligation $11,455

Beds
6
Baths
6
Park
4
Sqft
3500-5000
DOM
18d
Score
14
Yield
3.0%
Cash on Cash
-10.4%
Cap Rate
2.3%
5Y IRR
7.4%
10Y IRR
8.3%
Property Type-Detached
MLS® Number-N13861308
Beds-6
Bathrooms-6
Size-3500-5000 sqft
Lot Size-52.95 × 115.21 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$12,433.36 (2025)
Parking-6 - Attached
Basement-Finished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-HOMELIFE LANDMARK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Natural Gas, Family Room
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-immediate
Neighbourhood-Jefferson
Title-Residential Freehold

No agent assigned

Exquisite 2014 custom-built luxury residence offering 4,583 sq. ft. of meticulously crafted living space held by the original owners. Situated on a sun-drenched corner lot in a quiet neighborhood, this home features soaring 10-ft main ceilings, 9-ft upper/lower ceilings, rich hardwood floors, and newly installed potlights in both the main-floor family room and sunlit walk-up basement. Designed for effortless family living and grand entertaining, the main level showcases a private study room, an inviting family room, and an open-concept custom gourmet kitchen with solid granite countertops and a bright breakfast area. All four upper bedrooms feature private full ensuites and custom built-in closet organizers. The lavish primary sanctuary includes a stone gas fireplace, custom walk-in closet with spiral staircase detail, and the primary bedroom ensuite equipped with heated floors and a private steam bath. The walk-up lower level features direct outdoor access, a pre-wired home theater setup, and a whole-house surround sound system, all anchored by four cozy gas fireplaces throughout the home. Completed by an upgraded outdoor flagstone walkway, this exceptional home is zoned for top-ranked Richmond Hill High School and Trillium Woods Public School.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,992,000
Land Transfer Taxes$48,725
Legal Fees (Est.)
$
Total cash required for closing$548,225

Total Monthly Obligation

$11,455/mo
Mortgage $10,044
Monthly Loss $8,812
Principal$2,643
Interest$7,401
Property Tax$1,036
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.1%0
5-Year IRR
5.2%12
10-Year IRR
6.9%
Returns Index
7.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$74,604/yr
NOI
$50,210/yr
Net Cash Flow
-$5,860/mo
Cash Margin
-94.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.423
LTV Ratio
80.0%18
Vacancy Buffer
0.8 mo15
Risk Index
12.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 9A Anglin Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.