2 Adam Sellers Street 103, Markham

$699,000
2 Adam Sellers Street 103

$699,000

New
18d
Condo ApartmentApartment

2 Adam Sellers Street 103, Markham

Total Monthly Obligation $3,786

Bed+Den
3+1
Baths
2
Park
1
Sqft
900-999
DOM
18d
Score
17
Yield
4.7%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Condo Apartment
MLS® Number-N13861426
Bed+Den-3+1
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,773 (2025)
Maintenance-$535.5/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXCEL REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Brick Front
Possession-TBA
Neighbourhood-Cornell
Title-Residential Condo & Other

No agent assigned

Welcome to this beautifully upgraded 2+1 bedroom, 2-bathroom Mattamy-built condo in the highly sought-after Cornell community of Markham. Offering nearly 1,000 sq. ft. of thoughtfully designed living space, this exceptional suite features 10-foot smooth ceilings, a private ground-level entrance with the convenience of direct access, and a smart split-bedroom layout that provides outstanding privacy and functionality for families, professionals, and downsizers alike. The open-concept living and dining area is bright and inviting, enhanced by crown moulding, upgraded lighting, fresh paint, and a carpet-free design throughout. The beautifully upgraded kitchen showcases quartz countertops, a stylish backsplash, premium cabinetry with pot drawers and corner storage, a large centre island, under-cabinet lighting, and upgraded stainless steel appliances-perfect for both everyday living and entertaining. The spacious primary suite features a beautifully upgraded ensuite complete with a full glass shower, upgraded quartz countertop, and modern mirror. The second bedroom offers a full-size closet with swing doors, while the versatile den is ideal for a home office, nursery, or additional living space. Additional highlights include upgraded bathroom countertops and mirrors, new ventless washer and dryer, and custom window coverings throughout. Residents enjoy fantastic amenities including a fitness centre, party room, visitor parking, bike storage, and outdoor BBQ area. Ideally located just steps to Markham Stouffville Hospital, Cornell Community Centre & Library, parks, schools, transit, and the Cornell Bus Terminal, with quick access to Highway 7 and Highway 407 for effortless commuting. Offering premium upgrades, a rare private entrance, impressive 10-ft ceilings, and an unbeatable location, this move-in-ready home is an exceptional opportunity to own in one of Markham's most desirable and fast-growing communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,200
Land Transfer Taxes$10,455
Legal Fees (Est.)
$
Total cash required for closing$151,755

Total Monthly Obligation

$3,786/mo
Mortgage $2,820
Monthly Loss $3,044
Principal$742
Interest$2,078
Property Tax$231
Condo Fees$536
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.3%19
10-Year IRR
8.5%
Returns Index
11.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,556/yr
NOI
$17,701/yr
Net Cash Flow
-$1,344/mo
Cash Margin
-49.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
21.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2 Adam Sellers Street 103

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.