8 Walder Lane 102, Richmond Hill

$748,800
8 Walder Lane 102

$748,800

New
18d
Condo TownhouseStacked Townhouse

8 Walder Lane 102, Richmond Hill

Total Monthly Obligation $4,060

Beds
2
Baths
3
Park
2
Sqft
1000-1199
DOM
18d
Score
17
Yield
4.6%
Cash on Cash
-7.1%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.2%
Property Type-Condo Townhouse
MLS® Number-N13861586
Beds-2
Bathrooms-3
Size-1000-1199 sqft
Listed on site-Oct 5, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Age-0-5
Taxes-$4,119.76 (2026)
Maintenance-$496.14/mo
Locker-Owned
Parking-2 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX PREMIER INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-90 Days / TBA
Neighbourhood-Rural Richmond Hill
Title-Residential Condo & Other

No agent assigned

RARE 2-CAR PARKING + LARGE 800 SQ. FT. YARD INCLUDING A 200 SQ. FT. PRIVATE TERRACE! Welcome to this beautifully upgraded 2-bedroom, 3-bathroom home in Richmond Hill, offering 1,049 sq. ft. of stylish interior living space plus an incredible private terrace with gas BBQ hookup-perfect for entertaining, relaxing or enjoying outdoor living. Soaring 10-ft ceilings and convenient main-floor access with no stairs to enter add to the appeal.The upgraded kitchen features quartz countertops, ceramic backsplash, under-valance lighting, an enlarged fridge opening and over-the-range microwave setup. The spacious primary bedroom offers a walk-in closet and private ensuite with an upgraded shower enclosure. Additional upgrades include a living room ceiling-light rough-in.Enjoy the convenience of 2 underground parking spaces, 1 locker, internet and dedicated bike storage. Exceptional community amenities include a private park and playground, car wash station, pet wash station, electric vehicle charging station and tons of visitor parking. Landscaping is maintained by management for truly easy, low-maintenance living.Ideally located near a pond with scenic walking trails and a community centre, plus shopping, restaurants, schools, parks and everyday amenities. GO Train just minutes away with easy access to Hwy 404. A fantastic opportunity to enjoy modern living, incredible outdoor space and exceptional convenience in a sought-after Richmond Hill community!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,040
Land Transfer Taxes$11,451
Legal Fees (Est.)
$
Total cash required for closing$162,711

Total Monthly Obligation

$4,060/mo
Mortgage $3,020
Monthly Loss $3,265
Principal$795
Interest$2,226
Property Tax$343
Condo Fees$496
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.1%19
10-Year IRR
8.4%
Returns Index
10.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,632/yr
NOI
$18,695/yr
Net Cash Flow
-$1,463/mo
Cash Margin
-50.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8 Walder Lane 102

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.