7870 Yonge Street, Innisfil

$590,000
7870 Yonge Street

$590,000

New
18d
Detached1 1/2 Storey

7870 Yonge Street, Innisfil

Total Monthly Obligation $3,000

HausQ Valuation Report
Beds
2
Baths
1
Park
2
Sqft
700-1100
DOM
18d
Score
18
Yield
4.4%
Cash on Cash
-4.9%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.5%
Property Type-Detached
MLS® Number-N13862586
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-72.2 × 165 ft
Listed on site-Oct 5, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$2,938 (2025)
Parking-2 - None
Basement-Partial Basement, Unfinished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Septic
Possession-TBA
Neighbourhood-Stroud
Title-Residential Freehold

No agent assigned

Charming 2-Bedroom Family Home in the Heart of Stroud, Welcome to this 2-bedroom, 1-bath family home situated on a spacious 72 ft x 165 ft lot in the growing community of Stroud. Featuring an eat-in kitchen, comfortable living spaces, and a large backyard, this property offers plenty of room to relax, play, or plan future expansion. Located within walking distance to schools, shopping, and the local library, this home combines small-town convenience with excellent access to major amenities. Enjoy a prime location just 3 minutes to the GO Train, and only a short drive to Lake Simcoe, Friday Harbour, Hwy 400, and the City of Barrie. Surrounded by major new developments-including Brookfield's upcoming community-this area continues to grow, making it an excellent opportunity for both end-users and investors. A generous lot, a family-friendly neighbourhood, and strong future potential all come together in this unique offering.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$472,000
Land Transfer Taxes$8,275
Legal Fees (Est.)
$
Total cash required for closing$127,775

Total Monthly Obligation

$3,000/mo
Mortgage $2,380
Monthly Loss $2,373
Principal$626
Interest$1,754
Property Tax$245
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.9%1
5-Year IRR
7.8%22
10-Year IRR
8.9%
Returns Index
12.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,016/yr
NOI
$15,976/yr
Net Cash Flow
-$1,049/mo
Cash Margin
-48.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
26.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7870 Yonge Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.