7373 Martin Grove Road 319, Vaughan

$520,000
7373 Martin Grove Road 319

$520,000

New
18d
Co-op ApartmentApartment

7373 Martin Grove Road 319, Vaughan

Total Monthly Obligation $3,313

Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
18d
Score
24
Yield
7.8%
Cash on Cash
2.6%
Cap Rate
5.2%
5Y IRR
17.7%
10Y IRR
16.3%
Property Type-Co-op Apartment
MLS® Number-N13862748
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Co-op Apartment
Taxes-$2,652 (2025)
Maintenance-$794.47/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX WEST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Vaughan Grove
Title-Residential Condo & Other

No agent assigned

Welcome to Villa Giardino, one of Woodbridge's most desirable and peaceful communities. This beautifully maintained 2-bedroom, 2-bathroom suite is vacant and available for immediate possession-an ideal opportunity for those seeking comfort, convenience, and a tranquil lifestyle. Boasting approximately 891 sq. ft. of sun-filled living space, this east-facing unit offers serene views of mature trees and greenspace from a spacious private balcony, creating the perfect outdoor retreat. The open-concept living and dining area is bright and inviting, with a sliding glass walkout and plenty of natural light throughout. The family-sized kitchen features abundant cabinetry and counter space. Both bedrooms are generously sized, with two full bathrooms offering added convenience. The suite also includes ensuite laundry with a stackable washer and dryer, and a laundry tub. This unit is move-in ready and offers low maintenance fees, including all utilities except cable. Residents enjoy access to a picturesque villa-style courtyard with a beautiful water fountain, park benches, manicured grounds, and party rooms ideal for large family gatherings. A bus stop is conveniently located just outside the building, providing easy transit access. Whether you're a retiree, first-time buyer, or a young family, this is a wonderful opportunity to enjoy a peaceful setting without sacrificing the conveniences of Vaughan living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$416,000
Land Transfer Taxes$6,875
Legal Fees (Est.)
$
Total cash required for closing$112,375

Total Monthly Obligation

$3,313/mo
Mortgage $2,098
Monthly Loss $2,761
Principal$552
Interest$1,546
Property Tax$221
Condo Fees$794
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.3%29
Cash-on-Cash
-2.7%4
5-Year IRR
13.7%63
10-Year IRR
13.7%
Returns Index
32.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,800/yr
NOI
$22,134/yr
Net Cash Flow
-$253/mo
Cash Margin
-7.4%1
Cash Flow Index
1.1/ 100
Risk Profile
Weight: 20%
DSCR
0.8819
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
28.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7373 Martin Grove Road 319

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.