548 White's Hill Avenue, Markham

$1,248,100
548 White's Hill Avenue

$1,248,100

New
18d
Semi-Detached 2-Storey

548 White's Hill Avenue, Markham

Total Monthly Obligation $5,935

HausQ Valuation Report
Beds
6
Baths
4
Park
1
Sqft
2500-3000
DOM
18d
Score
16
Yield
3.7%
Cash on Cash
-7.7%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.8%
Property Type-Semi-Detached
MLS® Number-N13863052
Beds-6
Bathrooms-4
Size-2500-3000 sqft
Lot Size-36 × 82 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$6,305.86 (2025)
Parking-3 - Detached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 ATRIA REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Cornell
Title-Residential Freehold

No agent assigned

Welcome to this exceptional 2500 sqft home, 4-bedroom residence featuring a fully equipped 2- bedroom coach home, offering the perfect blend of luxury, flexibility, and income potential. The main home features 9' ceilings on both the main floor and basement, creating an open and spacious feel throughout. Enjoy elegant hardwood flooring throughout the main living areas and bedrooms, along with a beautifully upgraded kitchen featuring a stylish backsplash, centre island, Pots lights and modern finishes. The thoughtfully designed layout provides generous living space, functionality, and comfort for the entire family. The kitchen and breakfast area feature beautiful 12" x 24" ceramic tile flooring, adding a sophisticated and contemporary touch. The private 2-bedroom coach home, offers additional living space and excellent versatility-ideal for extended family, guests, or potential rental income. With its own private living area, it provides added flexibility while maintaining privacy for everyone. A rare opportunity to own a beautifully upgraded and versatile home in a prime location, steps from parks, top-rated schools, transit, shopping, and everyday amenities. This is a home that truly offers style, space, privacy, and exceptional functionality.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$998,480
Land Transfer Taxes$21,437
Legal Fees (Est.)
$
Total cash required for closing$272,557

Total Monthly Obligation

$5,935/mo
Mortgage $5,034
Monthly Loss $4,610
Principal$1,325
Interest$3,710
Property Tax$525
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%0
5-Year IRR
6.7%17
10-Year IRR
8.0%
Returns Index
9.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,600/yr
NOI
$30,234/yr
Net Cash Flow
-$2,515/mo
Cash Margin
-66.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
16.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 548 White's Hill Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.