3379 Mason Drive, Innisfil

$700,000
3379 Mason Drive

$700,000

New
21d
DetachedSidesplit

3379 Mason Drive, Innisfil

Total Monthly Obligation $3,643

Beds
4
Baths
3
Park
2
Sqft
1100-1500
DOM
21d
Score
18
Yield
4.8%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Detached
MLS® Number-N13863546
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-100 × 150 ft
Listed on site-Oct 2, 2026
Style-Sidesplit
Building Type-Detached
Taxes-$5,330.39 (2026)
Parking-4 - Attached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX CROSSTOWN REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-TBA
Neighbourhood-Rural Innisfil
Title-Residential Freehold

No agent assigned

This detached split-level home set on a beautiful, treed lot with no homes directly behind, creating a private and peaceful backyard retreat. Ideally located near the lake and all the amenities Innisfil has to offer, this property combines everyday convenience with a relaxed, lifestyle-focused setting. The versatile split-level layout provides excellent potential for comfortable living, entertaining and future customization. Spacious principal rooms and a private outdoor setting offer a strong foundation for creating a home that reflects your style, whether you're a first-time buyer, growing family, downsizer or investor. Enjoy easy access to the lake, beaches, parks, shopping, restaurants and major routes, making it simple to balance recreation, relaxation and commuting. With its sought-after location, privacy and flexible layout.This is an exciting opportunity to make your vision a reality.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$560,000
Land Transfer Taxes$10,475
Legal Fees (Est.)
$
Total cash required for closing$151,975

Total Monthly Obligation

$3,643/mo
Mortgage $2,824
Monthly Loss $2,900
Principal$743
Interest$2,081
Property Tax$444
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.7%27
10-Year IRR
9.6%
Returns Index
14.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,828/yr
NOI
$20,615/yr
Net Cash Flow
-$1,106/mo
Cash Margin
-39.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo43
Risk Index
22.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3379 Mason Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.