47 Davos Road W, Vaughan

$1,049,000
47 Davos Road W

$1,049,000

New
19d
Att/Row/Townhouse2-Storey

47 Davos Road W, Vaughan

Total Monthly Obligation $4,984

Beds
4
Baths
4
Park
3
Sqft
1500-2000
DOM
19d
Score
17
Yield
4.1%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Att/Row/Townhouse
MLS® Number-N13863838
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-20.08 × 101.1 ft
Listed on site-Oct 4, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,532.76 (2026)
Parking-3 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE SUPERSTARS REAL ESTATE LIMITED
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-60-90 Days/TBA
Neighbourhood-Vellore Village
Title-Residential Freehold

No agent assigned

A rare opportunity to enjoy the space and lifestyle of a freehold executive townhome (NO maintenance or POTL fees) in one of Vaughan's sought-after communities. Beautifully maintained and thoughtfully updated, this inviting home offers an exceptional blend of modern comfort, generous living space, and everyday convenience. The main level welcomes you with gleaming hardwood floors, soaring 9-foot ceilings, and a bright open-concept design that makes every room feel spacious and connected. At the centre of it all is a beautifully appointed chef-inspired kitchen, featuring an expansive island, luxurious quartz countertops, and abundant cabinetry - equally suited for quiet family mornings or lively gatherings with friends. The living and dining areas flow effortlessly to a covered sundeck, creating a wonderful indoor-outdoor connection and a private space to enjoy your morning coffee, unwind in the evening, or entertain throughout the seasons. Upstairs, three generously sized bedrooms offer comfort for the whole family. The primary suite is a relaxing retreat, complete with a Jacuzzi tub - the perfect place to end the day.The finished lower level extends the living space with a spacious recreation room, dedicated home office, and large additional bedroom with closet. Whether used for guests, family, hobbies, or working from home, this versatile level adapts beautifully to your needs. Thoughtful updates add peace of mind, including a new roof (2026), new windows and patio door, and new garage door with opener (2026). The hot water tank is Owned..With parking for 3 vehicles - this home Perfectly positioned close to parks, schools, shopping, public transit, and major highways, with easy access to Hwy 407. Enjoy being just minutes from Vellore Village Community Centre, Vaughan Mills, and St. Jean de Brébeuf Catholic High School.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$839,200
Land Transfer Taxes$17,455
Legal Fees (Est.)
$
Total cash required for closing$228,755

Total Monthly Obligation

$4,984/mo
Mortgage $4,231
Monthly Loss $3,871
Principal$1,113
Interest$3,118
Property Tax$378
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.2%24
10-Year IRR
9.1%
Returns Index
13.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,032/yr
NOI
$29,696/yr
Net Cash Flow
-$1,757/mo
Cash Margin
-49.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.587
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
18.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 47 Davos Road W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.