25 Eastpine Drive, Markham

$1,398,000
25 Eastpine Drive

$1,398,000

New
18d
Detached2-Storey

25 Eastpine Drive, Markham

Total Monthly Obligation $6,592

Beds
7
Baths
5
Park
3
Sqft
2000-2500
DOM
18d
Score
15
Yield
3.4%
Cash on Cash
-8.8%
Cap Rate
2.7%
5Y IRR
8.7%
10Y IRR
9.2%
Property Type-Detached
MLS® Number-N13865082
Beds-7
Bathrooms-5
Size-2000-2500 sqft
Lot Size-31.99 × 106.1 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,939.73 (2025)
Parking-5 - Attached
Basement-Separate Entrance, Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE GOLCONDA REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Milliken Mills West
Title-Residential Freehold

No agent assigned

Welcome to this stunning all-brick detached home. Situated on a premium lot with Ravine and south facing back yard. Featuring soaring 9-ft ceilings with oversized windows that fill the home with natural light all day long. This home offers an exceptional sense of space and brightness. Total of 2416 sq ft above-grade space (excluding basement) plus a city-approved custom-built sunroom with Prime Lifetime Guaranteed Uv Prevent Glass (city-approved in 2006, valued at $100,000). This home is recently renovated with extensive upgrades throughout. The main floor showcases new oversized porcelain floors, refinished cabinetry, elegant crown moulding, and modern light fixtures. Designed for both comfort and entertaining, the home features a warm and cozy functional layout where the living room, dining room, and family room are seamlessly combined, creating a spacious yet inviting setting for everyday living and gatherings. Enjoy the hardwood flooring, fresh new painting and updated windows (5 years) throughout. The chef-style kitchen is thoughtfully designed with granite countertops, a matching backsplash, breakfast bar, and serving hatch, ideal for family meals and hosting guests. The second floor offers five generously sized bedrooms, including two bedrooms with Large walk-in closets. Upgraded bathrooms featuring sleek frameless glass showers and standalone Shower tub.The fully finished basement with separate entrance, two ensuite bedrooms, a full kitchen, a separate laundry and a large recreation room, providing excellent rental potential. All in walking Distance To Pacific Mall, top ranked Milliken Mills High School w/ IB program, Highgate Ps, Library, Ttc, Yrt, Supermarkets. Most convenient location in Markham and absolutely move in ready condition! Show With Confidence!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,118,400
Land Transfer Taxes$24,435
Legal Fees (Est.)
$
Total cash required for closing$305,535

Total Monthly Obligation

$6,592/mo
Mortgage $5,639
Monthly Loss $5,109
Principal$1,484
Interest$4,155
Property Tax$578
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.1%0
5-Year IRR
6.1%14
10-Year IRR
7.5%
Returns Index
8.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$47,520/yr
NOI
$31,328/yr
Net Cash Flow
-$3,028/mo
Cash Margin
-76.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.464
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
15.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Eastpine Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.