38 Arborea Lane, Whitchurch-Stouffville

$699,900
38 Arborea Lane

$699,900

New
17d
Att/Row/Townhouse3-Storey

38 Arborea Lane, Whitchurch-Stouffville

Total Monthly Obligation $3,569

Beds
3
Baths
3
Park
1
Sqft
1100-1500
DOM
17d
Score
20
Yield
5.2%
Cash on Cash
-2.0%
Cap Rate
4.1%
5Y IRR
14.0%
10Y IRR
13.3%
Property Type-Att/Row/Townhouse
MLS® Number-N13865462
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-21 × 48.85 ft
Listed on site-Oct 6, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,455 (2026)
Parking-2 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE NEW WORLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Flat
Foundation-Concrete Block, Brick
Sewer-Sewer
Possession-TBA
Neighbourhood-Stouffville
Title-Residential Freehold

No agent assigned

Prime Location in Stouffville! Welcome to this modern and luxurious townhouse offering a bright, open-concept layout with impressive 10-ft ceilings on the main level, heated floors throughout the Ground level, and large windows that fill the home with natural light. The spacious primary bedroom features a walk-in closet and a private 3-piece ensuite. Meticulously maintained and move-in ready, this beautiful home offers exceptional indoor and outdoor living with a second-floor balcony and an expansive rooftop terrace-perfect for entertaining family and friends. Located in a highly sought-after, family-friendly community, just steps to schools, parks, golf courses, downtown Main Street shops and restaurants, and only minutes' walk to the GO Station. An exceptional opportunity to enjoy stylish, low-maintenance living in one of Stouffville's most desirable neighborhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,569/mo
Mortgage $2,823
Monthly Loss $2,827
Principal$743
Interest$2,080
Property Tax$371
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.9%1
5-Year IRR
10.2%37
10-Year IRR
10.7%
Returns Index
19.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,060/yr
NOI
$23,499/yr
Net Cash Flow
-$865/mo
Cash Margin
-28.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
23.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 38 Arborea Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.