7 Hawtin Lane, Aurora

$899,000
7 Hawtin Lane

$899,000

New
17d
Att/Row/Townhouse3-Storey

7 Hawtin Lane, Aurora

Total Monthly Obligation $4,362

Beds
4
Baths
4
Park
2
Sqft
1500-2000
DOM
17d
Score
18
Yield
4.4%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Att/Row/Townhouse
MLS® Number-N13867292
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-48.98 × 85.21 ft
Listed on site-Oct 6, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,323 (2025)
Parking-3 - Built-In
Basement-Apartment, Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-ANJIA REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Aurora Grove
Title-Residential Freehold

No agent assigned

Stunning 4-Bedroom, 4-Bath End-Unit Townhome Backing Onto Green Space in Sought-After Aurora Grove! Tucked away on a quiet, family-friendly cul-de-sac, this beautifully maintained freehold townhome offers rare privacy with peaceful green space views and only one attached neighbour. Features thoughtful upgrades across all 3 finished levels. The ground-floor suite features an additional bedroom and kitchen-ideal as an in-law suite, flexible space for guests, a home office/nursery, or potential rental income. Step into a bright, open-concept main floor with pot lights, rich hardwood floors, and a stylish living/dining area with custom built-ins. The spacious eat-in kitchen boasts quartz countertops, glass tile backsplash, stainless steel appliances, ample cabinetry, and a walkout to a large raised deck and private fenced yard. Upgraded staircase leads to generous upper bedrooms, including a primary suite with a walk-in closet and 3-piece ensuite, plus two additional bedrooms sharing an upgraded 4-piece bath with a tub. All bathrooms are beautifully upgraded throughout! Complete with front and backyard interlocking and ideally located just minutes to major shopping plazas, top schools, and Highway 404. An absolute must-see!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,362/mo
Mortgage $3,626
Monthly Loss $3,407
Principal$954
Interest$2,672
Property Tax$360
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.7%1
5-Year IRR
8.8%27
10-Year IRR
9.6%
Returns Index
15.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,552/yr
NOI
$26,774/yr
Net Cash Flow
-$1,395/mo
Cash Margin
-42.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
20.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7 Hawtin Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.