34 Dalhousie Street, Vaughan

$829,900
34 Dalhousie Street

$829,900

New
18d
Att/Row/Townhouse3-Storey

34 Dalhousie Street, Vaughan

Total Monthly Obligation $3,929

Beds
4
Baths
2
Park
1
Sqft
1100-1500
DOM
18d
Score
19
Yield
4.7%
Cash on Cash
-2.5%
Cap Rate
4.0%
5Y IRR
13.6%
10Y IRR
13.0%
Property Type-Att/Row/Townhouse
MLS® Number-N13867522
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-15.58 × 50 ft
Listed on site-Oct 5, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$2,479.24 (2025)
Parking-2 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX PREMIER INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Flat
Foundation-Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Vaughan Grove
Title-Residential Freehold

No agent assigned

Welcome To 34 Dalhousie Street! Featuring 1,140 sq.ft + A Finished 562 Sq.ft Basement For A Total Of 1,702 Sq.ft Of Living Space. Three Plus One Bedroom And Two Bathrooms, This Modern Unit Townhouse Offers Two Unique Features For This Type Of Home. Firstly, The Townhouse Backs Onto A Green Space, Which Means The Privacy Of No Neighbours Behind You! Secondly, The Basement Features A Walkout and finished To The Backyard Where You Can Enjoy Nature! This Home Is The Perfect Living Space For Anyone Upgrading From A Condo To A Bigger Space Or Downsizers. Upgrades Include: Smooth Ceilings, Pot Lights And Upstairs Laundry.$$$ Thouands spent NO Carpet.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$663,920
Land Transfer Taxes$13,073
Legal Fees (Est.)
$
Total cash required for closing$180,553

Total Monthly Obligation

$3,929/mo
Mortgage $3,348
Monthly Loss $3,048
Principal$881
Interest$2,467
Property Tax$207
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.9%1
5-Year IRR
10.1%36
10-Year IRR
10.6%
Returns Index
19.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,748/yr
NOI
$27,894/yr
Net Cash Flow
-$1,023/mo
Cash Margin
-31.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
22.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 34 Dalhousie Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.