49 Miriam Crescent, Richmond Hill

$1,888,880
49 Miriam Crescent

$1,888,880

Price Change
17d
Detached2-Storey

49 Miriam Crescent, Richmond Hill

Total Monthly Obligation $8,778

Beds
4
Baths
4
Park
3
Sqft
3500-5000
DOM
17d
Score
15
Yield
3.5%
Cash on Cash
-8.2%
Cap Rate
2.8%
5Y IRR
9.1%
10Y IRR
9.5%
Property Type-Detached
MLS® Number-N13867676
Beds-4
Bathrooms-4
Size-3500-5000 sqft
Lot Size-42.78 × 117.28 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$9,402.67 (2026)
Parking-5 - Built-In
Basement-Finished, Full, Development Potential
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Wood, Family Room
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flex Closing
Neighbourhood-Doncrest
Title-Residential Freehold

No agent assigned

Situated on a premium pie-shaped lot w/ an impressive 77' rear width in Richmond Hill's highly sought-after Doncrest community, this executive residence offers 3,584 sq ft above grade plus a finished basement, combining timeless European flair w/ exceptional functionality & entertaining space. A dramatic 17' double-height foyer & sweeping circular staircase create an unforgettable first impression, while marble flooring, H/W throughout the main & second levels, crown moulding, oversized principal rooms & abundant natural light enhance the home's elegant character. The renovated kitchen features built-in S/S appliances, extensive cabinetry, granite c-tops, & a marble backsplash, w/ a walk-out to a private backyard retreat complete w/ mature trees, pergola, cabana, & exceptional privacy. Designed for family living and entertaining, the inviting family room features a wood-burning fireplace & Cali shutters, while the oversized main-floor office provides an ideal work-from-home environment. Upstairs, the expansive primary suite offers double-door entry, a walk-in closet, & a beautifully renovated 7-piece ensuite. 3 additional generously sized bedrooms & a renovated main bathroom complete the upper level. The finished lower level is an entertainer's dream, featuring a 2nd kitchen, oversized rec area, wet bar, exercise room, & full 5-piece bathroom, offering excellent flexibility for extended family, multi-gen living, or future in-law suite potential. Beautiful curb appeal is enhanced by professional landscaping & newer front interlock ('25). Recent improvements include the updated kitchen, renovated primary ensuite & main bath, updated windows, & a high-eff HVAC system. Ideally located near Phillips Park, Ada Mackenzie Park, Russell Farm Park, & Ed Sackfield Arena, w/ convenient access to shopping, YRT/VIVA transit, GO Transit, Highways 7, 407 & 404. Close to sought-after schools including Doncrest PS, Adrienne Clarkson (FI), Christ is King CES & St. Robert CHS.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,511,104
Land Transfer Taxes$34,253
Legal Fees (Est.)
$
Total cash required for closing$413,529

Total Monthly Obligation

$8,778/mo
Mortgage $7,619
Monthly Loss $6,773
Principal$2,005
Interest$5,614
Property Tax$784
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.7%17
10-Year IRR
8.0%
Returns Index
9.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$66,072/yr
NOI
$45,562/yr
Net Cash Flow
-$3,822/mo
Cash Margin
-69.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
13.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 49 Miriam Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.