257 Hutchinson Drive, New Tecumseth

$569,990
257 Hutchinson Drive

$569,990

New
17d
Att/Row/Townhouse2-Storey

257 Hutchinson Drive, New Tecumseth

Total Monthly Obligation $2,963

HausQ Valuation Report
Beds
3
Baths
3
Park
3
Sqft
1100-1500
DOM
17d
Score
22
Yield
5.6%
Cash on Cash
0.0%
Cap Rate
4.6%
5Y IRR
15.6%
10Y IRR
14.6%
Property Type-Att/Row/Townhouse
MLS® Number-N13868046
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-19.75 × 105.45 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,467 (2025)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-KINGDOM HOMES REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Oct. 29, 2026
Neighbourhood-Alliston
Title-Residential Freehold

No agent assigned

Welcome to this beautifully move-in ready Townhouse in the heart of Alliston New Tecumseth. This affordable 3-bedroom, 3-bathroom townhouse is perfect for first time home buyers and growing families. The bright main level features new modern hardwood flooring & an open-concept living & dining room area layout. Upstairs offers 3 spacious bedrooms with a full 4pcs bathroom & Brand New Laminate flooring throughout. The finished basement adds extra living space with a rec room, a 3-piece bathroom, Laundry room & storage. Conveniently located close to main stores, schools, parks, restaurants, & easy access to main roads for commuters. Do not miss this great opportunity!!!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$455,992
Land Transfer Taxes$7,875
Legal Fees (Est.)
$
Total cash required for closing$123,373

Total Monthly Obligation

$2,963/mo
Mortgage $2,299
Monthly Loss $2,358
Principal$605
Interest$1,694
Property Tax$289
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%24
Cash-on-Cash
-5.4%2
5-Year IRR
11.4%45
10-Year IRR
11.7%
Returns Index
23.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,100/yr
NOI
$20,923/yr
Net Cash Flow
-$556/mo
Cash Margin
-20.8%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7612
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo55
Risk Index
28.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 257 Hutchinson Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.