211 CALLA Trail, Aurora

$3,588,990
211 CALLA Trail

$3,588,990

New
18d
Detached2-Storey

211 CALLA Trail, Aurora

Total Monthly Obligation $14,852

Beds
5
Baths
5
Park
3
Sqft
3500-5000
DOM
18d
Score
13
Yield
1.8%
Cash on Cash
-13.2%
Cap Rate
1.7%
5Y IRR
5.3%
10Y IRR
6.7%
Property Type-Detached
MLS® Number-N13868390
Beds-5
Bathrooms-5
Size-3500-5000 sqft
Lot Size-70 × 149 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Age-New
Parking-7 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-TEAM 2000 REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-Aurora Estates
Title-Residential Freehold

No agent assigned

Welcome to 211 Calla Trail in prestigious Monteverdi Estates, an intimate collection of luxury homes on 70-foot lots in Aurora, right where Richmond Hill meets Aurora. Situated on an extra-deep lot backing onto a protected conservation area, this exceptional residence offers privacy, a natural backdrop and a rare opportunity within an exclusive estate community. Offering approximately 4,867 sq. ft. above grade, The Basilicata is an impressive 5-bedroom home designed for gracious family living and entertaining. Features include a 4-car garage, formal living and dining rooms, a spacious family room, home office, conservatory and multiple balconies. The gourmet kitchen features a servery and premium Thermador appliance package, including a 36-inch gas range, built-in refrigerator/freezer, dishwasher and custom hood insert. Designer-selected finishes include engineered hardwood flooring, stained oak staircases with iron pickets, extensive natural stone countertops, upgraded cabinetry, and elegant porcelain and natural stone tile. The luxurious primary retreat offers a private sitting area with fireplace, expansive walk-in closets, balcony access and a spa-inspired 6-piece ensuite. Four additional bedrooms feature walk-in closets with closet organizers and ensuite access. Enlarged basement windows, two fireplaces and meticulous upgrades throughout complete this exceptional new-home offering.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,871,192
Land Transfer Taxes$76,200
Legal Fees (Est.)
$
Total cash required for closing$795,498

Total Monthly Obligation

$14,852/mo
Mortgage $14,477
Monthly Loss $11,042
Principal$3,810
Interest$10,667
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.5%10
Cash-on-Cash
-15.4%0
5-Year IRR
3.4%7
10-Year IRR
5.4%
Returns Index
4.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$66,132/yr
NOI
$55,019/yr
Net Cash Flow
-$9,892/mo
Cash Margin
-179.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.322
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo13
Risk Index
11.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 211 CALLA Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.