21 Tupling Street, Bradford West Gwillimbury

$1,188,000
21 Tupling Street

$1,188,000

New
17d
Detached2-Storey

21 Tupling Street, Bradford West Gwillimbury

Total Monthly Obligation $5,794

HausQ Valuation Report
Beds
5
Baths
4
Park
4
Sqft
3500-5000
DOM
17d
Score
17
Yield
4.3%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Detached
MLS® Number-N13869092
Beds-5
Bathrooms-4
Size-3500-5000 sqft
Lot Size-59 × 107 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$7,528 (2025)
Parking-6 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 GREEN REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-60-90
Neighbourhood-Bradford
Title-Residential Freehold

No agent assigned

Discover luxury and space in this stunning corner-lot home! Featuring 9-ft ceilings, main-floor hardwood, a bright open-concept layout and a spacious study/media room. Every bedroom enjoys a private ensuite, while the gourmet kitchen offers premium stainless steel appliances, a gas stove, stone counters, a large island and a custom pantry. Retreat to a luxurious primary suite with dual walk-in closets and a spa-inspired ensuite. An upstairs den offers office or potential fifth-bedroom space. Enjoy a fully fenced yard, double garage and parking for six. Minutes to Hwy 400/404, Bradford GO, Upper Canada Mall, schools and parks!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$950,400
Land Transfer Taxes$20,235
Legal Fees (Est.)
$
Total cash required for closing$259,335

Total Monthly Obligation

$5,794/mo
Mortgage $4,792
Monthly Loss $4,533
Principal$1,261
Interest$3,531
Property Tax$627
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-9.0%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,636/yr
NOI
$34,444/yr
Net Cash Flow
-$1,922/mo
Cash Margin
-44.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 21 Tupling Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.