200 Farrell Road, Vaughan

$2,888,000
200 Farrell Road

$2,888,000

Price Change
17d
Detached3-Storey

200 Farrell Road, Vaughan

Total Monthly Obligation $13,356

Beds
7
Baths
7
Park
4
Sqft
5000 +
DOM
17d
Score
14
Yield
2.9%
Cash on Cash
-11.2%
Cap Rate
2.2%
5Y IRR
6.8%
10Y IRR
7.8%
Property Type-Detached
MLS® Number-N13869238
Beds-7
Bathrooms-7
Size-5000 + sqft
Lot Size-57 × 110 ft
Listed on site-Oct 6, 2026
Style-3-Storey
Building Type-Detached
Taxes-$15,979.9 (2025)
Parking-7 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-Avenue Group Realty Inc.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Stone, Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-60/90 Days TBD
Neighbourhood-Patterson
Title-Residential Freehold

No agent assigned

**A Rare Ravine Estate-Style Residence Tucked On A Quiet Tree-Lined Street In The Prestigious Patterson Community *Over 7,300 Sqft Of Living Space Featuring 5 Spacious Bdrms & 7 Baths W/ Walk-Out Basement Backing Directly Onto The Tranquil Maple Nature Reserve *Grand Double-Height Living Rm Overlooking TheFront Yard W/ Large Windows Flooding The Home W/ Natural Light *Elegant Dining Area W/ Expansive Windows Perfect For Entertaining *Gourmet Eat-In Kitchen W/ Massive Centre Island, Pantry, Granite Countertops, Custom Backsplash, 6-Burner Gas Range, B/I Convection Oven & Microwave *Bright Breakfast Area W/ Walk-Out To Private Deck Overlooking The Breathtaking Ravine View *High Ceiling Family Rm W/Gas Fireplace & Large Picture Windows Capturing Stunning Sunset Views *Rare Layout Featuring Ceiling Library On The In-Between Level Plus A Private Office On The Main Floor *Luxurious Primary Bdrm W/ 5Pc Spa-Inspired Ensuite, W/I Dresser & Jaw-Dropping Upper Loft Retreat Overlooking The Ravine *3 Other Spacious Ensuite Bdrms W/ Walk-In Closets *5th Bdrm Connected To A Second Loft W/ 4Pc Bath -Perfect For Guests Or Extended Family *Direct Garage Access *Meticulously Maintained By The ORIGINAL OWNER *3-Car Tandem Garage W/ No Sidewalk - Parking For Up To 7 Cars *Ideal For Upsizers Or Multi-Generational Families Looking For Space & Flexibility *Fully Finished Walk-Out Basement W/ Generous Rec Room, 4Pc Bath & Walk-Out To Backyard Oasis *Top School District: Viola Desmond P.S. & Alexander MacKenzie H.S. *Steps To Conservation Trails, Parks & Eagles Nest Golf Club *Mins To Maple GO Station, Transit, Hwy 400 / 404 / 407 & Major Amenities *This Is A Rare Opportunity To Own A Ravine Lot Gem In One Of The City's Most Sought-After Neighbourhoods!!! Don't Miss Out!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,310,400
Land Transfer Taxes$58,675
Legal Fees (Est.)
$
Total cash required for closing$637,775

Total Monthly Obligation

$13,356/mo
Mortgage $11,649
Monthly Loss $10,291
Principal$3,066
Interest$8,584
Property Tax$1,332
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.8%0
5-Year IRR
4.7%10
10-Year IRR
6.5%
Returns Index
6.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$83,004/yr
NOI
$54,224/yr
Net Cash Flow
-$7,131/mo
Cash Margin
-103.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.393
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo14
Risk Index
11.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 200 Farrell Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.