138 Farooq Boulevard S, Vaughan

$999,000
138 Farooq Boulevard S

$999,000

Extension
17d
Att/Row/Townhouse3-Storey

138 Farooq Boulevard S, Vaughan

Total Monthly Obligation $4,801

HausQ Valuation Report
Beds
5
Baths
4
Park
2
Sqft
1500-2000
DOM
17d
Score
17
Yield
4.2%
Cash on Cash
-5.3%
Cap Rate
3.5%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Att/Row/Townhouse
MLS® Number-N13869944
Beds-5
Bathrooms-4
Size-1500-2000 sqft
Lot Size-20.09 × 90.7 ft
Listed on site-Oct 6, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,755.14 (2025)
Parking-3 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CC GROUP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-Other
Facing-North
Exterior-Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Vellore Village
Title-Residential Freehold

No agent assigned

Spacious freehold townhouse featuring a rare four-bedroom upper-level layout and a builder-- finished walkout basement with an additional bedroom and bathroom. This versatile 4+1-bedroom home offers plenty of space for family living, overnight guests, or a home office, plus potential rental income opportunities ,Freshly painted throughout, this bright and spacious home features 9-ft ceilings on the main floor, hardwood flooring on the main and second floors, and large windows that fill the space with natural light. The generous eat-in kitchen includes a pantry and servery, while the inviting family room offers a gas fireplace and walkout to the deck. Enjoy second-floor laundry, direct garage access, ample storage, and a fully fenced backyard.Conveniently located near schools, Hwy 400, Vaughan Mills, Cortellucci Vaughan Hospital, parks, shopping, restaurants, and public transit. Move-in ready and perfectly suited to a growing family!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$4,801/mo
Mortgage $4,030
Monthly Loss $3,741
Principal$1,060
Interest$2,969
Property Tax$396
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.2%1
5-Year IRR
8.3%25
10-Year IRR
9.2%
Returns Index
13.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,000/yr
NOI
$28,545/yr
Net Cash Flow
-$1,651/mo
Cash Margin
-47.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 138 Farooq Boulevard S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.