37 Offord Crescent, Aurora

$3,299,000
37 Offord Crescent

$3,299,000

Price Change
17d
Detached2-Storey

37 Offord Crescent, Aurora

Total Monthly Obligation $14,950

Beds
6
Baths
5
Park
12
Sqft
3500-5000
DOM
17d
Score
13
Yield
2.3%
Cash on Cash
-13.4%
Cap Rate
1.7%
5Y IRR
5.1%
10Y IRR
6.5%
Property Type-Detached
MLS® Number-N13869972
Beds-6
Bathrooms-5
Size-3500-5000 sqft
Lot Size-269.87 × 300.92 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Detached
Taxes-$15,216 (2026)
Parking-16 - Attached
Basement-Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Septic
Possession-TBA
Neighbourhood-Bayview Southeast
Title-Residential Freehold

No agent assigned

Breathtaking Showstopper, Fully & Exquisitely Transformed! Approx. 6,347 Sq.Ft. Of Expansive Luxury Living On An Impressive 1.74-Acre Forested Ravine Lot Backing Onto Conservation Land, In The Sought-After Bayview Southeast Estates Enclave Flawless Open-Concept Design Sun-Drenched Living Room W/Soaring Cathedral Ceiling Elegant Dining Room W/Showpiece Chandelier Gourmet Chef's Kitchen W/Premium Appliances, Quartz Counters, Oversized Island, Coffee Station & Bespoke Cabinetry Breakfast Nook W/Walkout To Deck Facing Serene, Park-Like Backyard Grand Family Room W/Limestone Gas Fireplace & Remote-Operated Window Coverings Framing Ravine Views Double-Door Office W/Bay Windows Overlooking Gardens9 Ft Main Flr Ceilings7" Engineered Hdwd On Main & 2nd Flrs, Crown Moulding, Smooth Ceilings & Pot Lighting.5 Bedrooms Each W/Ensuite - Primary W/Walk-In Closet & Organizer Plus Spa-Like 9-Pc Ensuite Remaining 4 Bdrms As Jack & Jill Semi-Ensuites W/Walk-In Closets, 7-Pc & 6-Pc Baths Finished Walkout Lower Level W/8'8" Ceilings, Rec Rm & Play Rm. Nanny Suite W/4-Pc Bath Exercise Rm Oversized Storage Rm. Landscaped Private Treed Backyard W/Concrete Patio & Circular Fire Pit Wood Deck W/Gas BBQ Hookup Security System W/Cameras Automated Irrigation W/Sprinklers, Water Tank & High-Pressure Pump Circular Interlock Driveway W/Generous Parking Poured Concrete Foundation Perimeter For Waterproofing & Pest Protection. New Eavestroughs Throughout**Mins To TMS, HTS & St. Andrew's Private Schools, Community Centre & Pool, Golf & Country Club, Hwy 404 & All Amenities. Premium Finishes Throughout - A Rare Gem In Bayview Southeast Estates - Not To Be Missed!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,639,200
Land Transfer Taxes$68,950
Legal Fees (Est.)
$
Total cash required for closing$730,250

Total Monthly Obligation

$14,950/mo
Mortgage $13,307
Monthly Loss $11,448
Principal$3,502
Interest$9,805
Property Tax$1,268
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.4%9
Cash-on-Cash
-15.8%0
5-Year IRR
3.2%7
10-Year IRR
5.3%
Returns Index
4.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$75,000/yr
NOI
$47,784/yr
Net Cash Flow
-$9,325/mo
Cash Margin
-149.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.302
LTV Ratio
80.0%18
Vacancy Buffer
0.7 mo13
Risk Index
11.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 37 Offord Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.