121 Poplar Crescent 44, Aurora

$710,000
121 Poplar Crescent 44

$710,000

New
16d
Condo Townhouse3-Storey

121 Poplar Crescent 44, Aurora

Total Monthly Obligation $3,887

HausQ Valuation Report
Beds
3
Baths
2
Park
1
Sqft
2000-2249
DOM
16d
Score
28
Yield
7.4%
Cash on Cash
5.3%
Cap Rate
5.7%
5Y IRR
19.8%
10Y IRR
18.1%
Property Type-Condo Townhouse
MLS® Number-N13870164
Beds-3
Bathrooms-2
Size-2000-2249 sqft
Listed on site-Oct 7, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$3,145.23 (2026)
Maintenance-$561/mo
Locker-None
Parking-2 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX WEST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Aluminum Siding, Brick
Possession-Flexible
Neighbourhood-Aurora Highlands
Title-Residential Condo & Other

No agent assigned

Welcome To This Corner-Unit Townhouse At 121 Poplar Crescent, Ideally Located In The Heart Of Aurora! Enjoy The Perfect Combination Of A Quiet, Established Residential Neighbourhood And Convenient Access To Everything Aurora Has To Offer. Close To Schools, Parks, Trails, Shopping, Restaurants, Community Facilities, And Everyday Amenities. Aurora's Extensive Park And Trail Network Provides Plenty Of Opportunities For Walking, Cycling, And Outdoor Recreation, While Nearby Yonge Street Offers Convenient Shopping, Dining, And Services. Commuters Will Appreciate Access To Aurora GO Station, York Region Transit, And Major Routes Connecting Throughout York Region And The GTA. Minutes From Aurora's Charming Downtown, Town Park, Aurora Town Square, And The Aurora Public Library. A Wonderful Location For Families, Professionals, And Anyone Looking To Enjoy The Community Feel, Green Spaces, And Convenience That Make Aurora Such A Desirable Place To Call Home. A Location That Truly Offers Lifestyle, Convenience, And Community!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$568,000
Land Transfer Taxes$10,675
Legal Fees (Est.)
$
Total cash required for closing$154,175

Total Monthly Obligation

$3,887/mo
Mortgage $2,864
Monthly Loss $3,133
Principal$754
Interest$2,110
Property Tax$262
Condo Fees$561
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
5.0%37
Cash-on-Cash
0.5%9
5-Year IRR
16.2%78
10-Year IRR
15.6%
Returns Index
42.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
28/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$52,728/yr
NOI
$35,178/yr
Net Cash Flow
$68/mo
Cash Margin
1.5%6
Cash Flow Index
6.3/ 100
Risk Profile
Weight: 20%
DSCR
1.0229
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
28.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 121 Poplar Crescent 44

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.