7890 Bathurst Street 2508, Vaughan

$469,900
7890 Bathurst Street 2508

$469,900

Price Change
16d
Condo ApartmentApartment

7890 Bathurst Street 2508, Vaughan

Total Monthly Obligation $2,775

HausQ Valuation Report
Beds
1
Baths
1
Park
1
Sqft
500-599
DOM
16d
Score
19
Yield
5.6%
Cash on Cash
-4.8%
Cap Rate
3.5%
5Y IRR
11.8%
10Y IRR
11.6%
Property Type-Condo Apartment
MLS® Number-N13870324
Beds-1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,105.3 (2026)
Maintenance-$504.13/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Beverley Glen
Title-Residential Condo & Other

No agent assigned

Welcome to Legacy Park Towers, Located in The Heart of Thornhill City Centre! This Exceptionally Bright 1-Bedroom Unit On The 25-th Floor Features a Functional Layout, 9-Foot Ceilings, and a Stylish Open-Concept Design. The Modern Kitchen Boasts Granite Countertops and Stainless-Steel Appliances, Laminate Flooring Runs Throughout The Unit. Freshly Painted and Move-in Ready, This Contemporary Unit Offers Comfortable and Convenient Living. Enjoy an Impressive Range of Building Amenities, Including a Fully Equipped Fitness Centre, Sauna, Golf Simulator, Party Room, Concierge Service 24-Hours, Guest Suites, and Beautifully Maintained Common Areas. Ideally Located Just Steps From TTC, Shopping, Plazas, Places of Worship, Highly Regarded Schools, Community Center, Parks, Promenade Mall, and Much More. Excellent Location and an Outstanding Opportunity For Both Homeowners and Investors!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$375,920
Land Transfer Taxes$5,873
Legal Fees (Est.)
$
Total cash required for closing$101,353

Total Monthly Obligation

$2,775/mo
Mortgage $1,895
Monthly Loss $2,276
Principal$499
Interest$1,397
Property Tax$175
Condo Fees$504
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.2%24
10-Year IRR
9.3%
Returns Index
13.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,220/yr
NOI
$13,043/yr
Net Cash Flow
-$809/mo
Cash Margin
-37.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
27.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7890 Bathurst Street 2508

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.