180 John West Way 306, Aurora

$888,800
180 John West Way 306

$888,800

New
16d
Condo ApartmentApartment

180 John West Way 306, Aurora

Total Monthly Obligation $5,351

Bed+Den
3+1
Baths
2
Park
1
Sqft
1000-1199
DOM
16d
Score
14
Yield
3.7%
Cash on Cash
-14.9%
Cap Rate
1.4%
5Y IRR
4.0%
10Y IRR
5.7%
Property Type-Condo Apartment
MLS® Number-N13870362
Bed+Den-3+1
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,623 (2026)
Maintenance-$1,180.08/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-REMAX YOUR COMMUNITY REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Other
Possession-Immediate/TBA
Neighbourhood-Bayview Wellington
Title-Residential Condo & Other

No agent assigned

Welcome to resort-style living at The Ridgewood! This beautifully maintained 2-bedroom + large den, 2-bathroom residence offers approximately 1,138 sq. ft. of spacious, sophisticated living, in one of Aurora's most sought-after condominium communities. The open-concept living and dining areas are filled with natural light and flow seamlessly into the well-appointed kitchen, featuring granite countertops, generous cabinetry and under-cabinet lighting. Step outside to the expansive south-facing balcony, the perfect place to enjoy your morning coffee, dine outdoors or unwind while overlooking the beautifully maintained grounds.The spacious primary suite offers a peaceful retreat with two closets, including a large walk-in, and a luxurious ensuite featuring marble countertop and two separate vanities. The second bedroom is thoughtfully positioned on the opposite side of the suite, providing excellent privacy for family, guests or a home office. A generous den adds valuable flexibility and can easily serve as a home office, reading room or additional living space. In-suite laundry adds convenience to everyday living. Life at The Ridgewood feels like a permanent getaway, with an exceptional array of resort-inspired amenities including an outdoor saltwater pool, BBQ terrace, fitness room, sauna and steam rooms, party room, media room, library/lounge, meeting spaces and guest suites, plus concierge service.Ideally located close to restaurants, shopping, parks, scenic walking trails, Southlake Regional Health Centre and Highways 404/400, this residence offers the perfect combination of luxury, convenience and lifestyle. Come home to a place where exceptional amenities, generous space and effortless elegance come together. Experience The Ridgewood and discover a truly elevated way of living in Aurora.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$711,040
Land Transfer Taxes$14,251
Legal Fees (Est.)
$
Total cash required for closing$193,511

Total Monthly Obligation

$5,351/mo
Mortgage $3,585
Monthly Loss $4,407
Principal$943
Interest$2,642
Property Tax$385
Condo Fees$1,180
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
0.9%7
Cash-on-Cash
-18.2%0
5-Year IRR
1.7%4
10-Year IRR
4.4%
Returns Index
3.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,688/yr
NOI
$8,235/yr
Net Cash Flow
-$2,899/mo
Cash Margin
-106.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.191
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
15.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 180 John West Way 306

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.