174 Millcliff Circle, Aurora

$1,198,000
174 Millcliff Circle

$1,198,000

Price Change
16d
Att/Row/Townhouse2-Storey

174 Millcliff Circle, Aurora

Total Monthly Obligation $5,686

Beds
4
Baths
4
Park
3
Sqft
1500-2000
DOM
16d
Score
15
Yield
3.4%
Cash on Cash
-9.0%
Cap Rate
2.7%
5Y IRR
8.5%
10Y IRR
9.1%
Property Type-Att/Row/Townhouse
MLS® Number-N13870428
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-40.98 × 150.08 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$5,739.72 (2026)
Parking-4 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Inground
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Aurora Grove
Title-Residential Freehold

No agent assigned

Welcome to a truly rare offering in Aurora Grove, an end-unit townhome on a premium corner lot with its own private saltwater pool. Offering approximately 1,657 sq. ft. above grade plus roughly 700 sq. ft. of finished lower-level space, this turn-key home delivers over 2,000 sq. ft. of finished interior living space, plus an incredible outdoor living area that is almost impossible to find in a townhome. The bright, beautifully updated interior features hardwood flooring, pot lights, California shutters and a gas fireplace, along with a brand-new custom kitchen showcasing quartz countertops, a striking quartz backsplash, porcelain flooring, under-cabinet lighting, premium LG appliances, pull-out pantry, spice storage and thoughtfully designed custom cabinetry. Upstairs, the spacious primary suite includes a beautifully renovated ensuite with double sinks and a large walk-in shower. The finished basement adds tremendous flexibility with a 4th bedroom/home office, renovated spa-like bathroom, built-in media cabinetry, laundry and plenty of storage. Step outside and this home truly sets itself apart. The fully fenced, south-facing backyard offers exceptional privacy, all-day sun and a resort-like setting, with no homes directly overlooking the pool and outdoor living area. Enjoy a large wood deck, beautiful gardens and a saltwater in-ground pool, along with direct walkout access from the dining room, convenient side-gate access, a storage shed and natural gas BBQ hookup. The pool pump was replaced in 2025 and the filter in 2026.The home also offers a single-car garage with direct interior access and parking for four vehicles. Located in sought-after Aurora Grove, you're close to Aurora Grove Public School, Holy Spirit Catholic Elementary School, the Tim Jones Trail, Longo's, restaurants, shopping, Home Depot, Canadian Tire, movie theatres and everyday conveniences. A rare combination of space, privacy, upgrades and outdoor living. This is not your typical townhome.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$958,400
Land Transfer Taxes$20,435
Legal Fees (Est.)
$
Total cash required for closing$261,535

Total Monthly Obligation

$5,686/mo
Mortgage $4,832
Monthly Loss $4,414
Principal$1,272
Interest$3,561
Property Tax$478
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
5.8%14
10-Year IRR
7.3%
Returns Index
8.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,296/yr
NOI
$26,027/yr
Net Cash Flow
-$2,664/mo
Cash Margin
-79.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 174 Millcliff Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.