710 Wendy Culbert Crescent, Newmarket

$978,000
710 Wendy Culbert Crescent

$978,000

New
16d
Condo Townhouse2-Storey

710 Wendy Culbert Crescent, Newmarket

Total Monthly Obligation $4,862

HausQ Valuation Report
Beds
3
Baths
4
Park
1
Sqft
1400-1599
DOM
16d
Score
16
Yield
3.8%
Cash on Cash
-8.5%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Condo Townhouse
MLS® Number-N13871466
Beds-3
Bathrooms-4
Size-1400-1599 sqft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-6-10
Taxes-$4,852 (2026)
Maintenance-$312.95/mo
Locker-None
Parking-2 - Built-In
Basement-Full, Finished with Walk-Out, Separate Entrance, Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Living Room
Pool-None
Exterior-Brick
Roof-Asphalt Shingle
Possession-60-90 TBA
Neighbourhood-Stonehaven-Wyndham
Title-Residential Condo & Other

No agent assigned

Stunning renovated and upgraded end unit! Lovely 3 bedroom townhome in exclusive " The Highlands " St Andrew's Valley enclave! Upgrades include modern wall Gas Fireplace in LR and custom built direct access door to garage from foyer. Fabulous custom built cabinetry and shelving in primary w/i clothes closet! Ground level w/o to private decorated patio from family room in basement. Freshly painted ! No need to inspect. Shows to perfection. Won't last. See today.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$782,400
Land Transfer Taxes$16,035
Legal Fees (Est.)
$
Total cash required for closing$213,135

Total Monthly Obligation

$4,862/mo
Mortgage $3,945
Monthly Loss $3,824
Principal$1,038
Interest$2,907
Property Tax$404
Condo Fees$313
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.3%15
10-Year IRR
7.8%
Returns Index
9.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,272/yr
NOI
$22,537/yr
Net Cash Flow
-$2,067/mo
Cash Margin
-66.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
17.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 710 Wendy Culbert Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.