59 Elderberry Trail, Aurora

$3,450,000
59 Elderberry Trail

$3,450,000

New
16d
Detached2-Storey

59 Elderberry Trail, Aurora

Total Monthly Obligation $15,791

HausQ Valuation Report
Beds
7
Baths
5
Park
12
Sqft
5000 +
DOM
16d
Score
13
Yield
2.1%
Cash on Cash
-14.5%
Cap Rate
1.5%
5Y IRR
4.3%
10Y IRR
5.9%
Property Type-Detached
MLS® Number-N13871646
Beds-7
Bathrooms-5
Size-5000 + sqft
Lot Size-506.01 ft (front)
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Taxes-$17,994.69 (2026)
Parking-20 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-HC REALTY GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Stucco (Plaster), Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Septic
Possession-Flexible
Neighbourhood-Aurora Estates
Title-Residential Freehold

No agent assigned

Don't Miss Out On This Magnificent Country Estate On The Picturesque, Exceptionally Peaceful & Private 2.16 Acre Mature Treed Lot To Settle Your Family In Prestigious Aurora Estates. Tucked Away On A Quiet St. & Family Friendly Neighbourhood With Amazing Neighbours. Real High-demand Community For Decent Families. Finest Finishes, Absolute Perfection In Every Detail, Owner Meticulously Maintained. Great Functional Layout, Boasts Tons Of Storage. Massive Windows & Skylights Surrounded With Sun-Filled. Double-Door Entryway, Spectacular Vaulted Great Room, Main Floor Office, Gorgeous Hardwood Floors Crafted From BC Douglas Fir, Grand Oak Staircase & Railings. Gourmet Kitchen With Integrated Sophisticated Appliances, Practical XL Island, Double Sink, Marble Countertop & Tile Backsplash. Master Bedroom Comes With Sitting Room & Lounge, Generous Size Is Evident. Convenient Access To Home Directly From Garage. Newly Renovated Coach House (Legal Apartment) Over Spacious 8 Car Garage. Coveted Location, Easy Access To Hwy, Go Train Station, Golf Clubs & So Much More! It Will Make Your Life Enjoyable & Convenient! A Must See! You Will Fall In Love With This Home! ***EXTRAS*** Top Notch High School District!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,760,000
Land Transfer Taxes$72,725
Legal Fees (Est.)
$
Total cash required for closing$764,225

Total Monthly Obligation

$15,791/mo
Mortgage $13,916
Monthly Loss $12,129
Principal$3,662
Interest$10,254
Property Tax$1,500
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.2%8
Cash-on-Cash
-16.8%0
5-Year IRR
2.4%5
10-Year IRR
4.8%
Returns Index
3.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$72,000/yr
NOI
$42,305/yr
Net Cash Flow
-$10,391/mo
Cash Margin
-173.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.252
LTV Ratio
80.0%18
Vacancy Buffer
0.6 mo13
Risk Index
11.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 59 Elderberry Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.