25904 Hwy 48 Highway, Georgina

$888,000
25904 Hwy 48 Highway

$888,000

Price Change
16d
DetachedBungalow

25904 Hwy 48 Highway, Georgina

Total Monthly Obligation $4,111

Beds
3
Baths
2
Park
4
Sqft
700-1100
DOM
16d
Score
16
Yield
3.4%
Cash on Cash
-7.8%
Cap Rate
2.9%
5Y IRR
9.5%
10Y IRR
9.8%
Property Type-Detached
MLS® Number-N13871794
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-85 × 214 ft
Listed on site-Oct 7, 2026
Style-Bungalow
Building Type-Detached
Taxes-$1,846.56 (2025)
Parking-5 - Detached
Basement-Crawl Space
Heating-Baseboard (Electric)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Propane
Pool-None
Facing-West
Exterior-Vinyl Siding, Wood
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Septic
Possession-TBD
Neighbourhood-Sutton & Jackson's Point
Title-Residential Freehold

No agent assigned

Charming cottage style living on an impressive 85' x 214' lot! This beautifully upgraded 3 bedrooms, 2 full bathroom home offers a warm and inviting atmosphere with a perfect blend of comfort and character. Newly painted and thoughtfully updated, the home is move-in ready and ideal for families, nature lovers, or those looking for a peaceful retreat with plenty of outdoor space. Enjoy the privacy and tranquility of a generously sized lot while still having convenient access to nearby amenities. A wonderful opportunity to own a charming home with exceptional lot size and endless possibilities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$710,400
Land Transfer Taxes$14,235
Legal Fees (Est.)
$
Total cash required for closing$193,335

Total Monthly Obligation

$4,111/mo
Mortgage $3,582
Monthly Loss $3,168
Principal$943
Interest$2,639
Property Tax$154
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.6%0
5-Year IRR
6.4%16
10-Year IRR
7.7%
Returns Index
9.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,120/yr
NOI
$20,761/yr
Net Cash Flow
-$1,852/mo
Cash Margin
-73.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo37
Risk Index
20.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25904 Hwy 48 Highway

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.