75 Norman Bethune Avenue 209, Richmond Hill

$610,000
75 Norman Bethune Avenue 209

$610,000

New
16d
Condo ApartmentApartment

75 Norman Bethune Avenue 209, Richmond Hill

Total Monthly Obligation $3,823

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
900-999
DOM
16d
Score
18
Yield
6.0%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Condo Apartment
MLS® Number-N13872254
Bed+Den-3+1
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Age-6-10
Taxes-$2,797.19 (2026)
Maintenance-$929.75/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-IREPS TORONTO REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-30/60 Days
Neighbourhood-Beaver Creek Business Park
Title-Residential Condo & Other

No agent assigned

Bright and spacious 2+1 bedrooms Condo Unit at Four Seasons Garden with Sun-Filled Southeast View. This exceptional split-bedroom layout offers both privacy and functionality. A modern kitchen features granite countertops, breakfast bar and Stainless-Steel appliances. Master retreat with Ensuite & Walk-In closet. Large 115 Sq. Ft balcony. Den can be 3rd bedroom! The building offers premium amenities including an indoor pool, gym, sauna, party room, 24-hour concierge and lots of visitor parking. Conveniently located just steps to Viva Transit, restaurants, and all amenities, with easy access to Highways 404, 407, and Highway 7. Located in excellent school districts including Doncrest Elementary and Thornlea Secondary school. Includes 1 parking spots and 1 locker.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$488,000
Land Transfer Taxes$8,675
Legal Fees (Est.)
$
Total cash required for closing$132,175

Total Monthly Obligation

$3,823/mo
Mortgage $2,461
Monthly Loss $3,176
Principal$647
Interest$1,813
Property Tax$233
Condo Fees$930
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.7%1
5-Year IRR
8.2%24
10-Year IRR
9.4%
Returns Index
13.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,804/yr
NOI
$16,769/yr
Net Cash Flow
-$1,063/mo
Cash Margin
-34.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 75 Norman Bethune Avenue 209

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.