11 Plaisance Road Unit 5, Richmond Hill

$849,900
11 Plaisance Road Unit 5

$849,900

New
16d
Condo Townhouse3-Storey

11 Plaisance Road Unit 5, Richmond Hill

Total Monthly Obligation $4,381

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1200-1399
DOM
16d
Score
17
Yield
4.5%
Cash on Cash
-6.4%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Condo Townhouse
MLS® Number-N13872516
Beds-3
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 7, 2026
Style-3-Storey
Building Type-Condo Townhouse
Age-New
Taxes-$851.32 (2026)
Maintenance-$682/mo
Locker-None
Parking-3 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 ATRIA REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-30/60/90
Neighbourhood-North Richvale
Title-Residential Condo & Other

No agent assigned

Brand new & never lived in 3 Bedroom Townhouse!!! Prime location in Richmond Hill near Yonge / Carville / 16th Ave. 3 bedrooms on upper level (but Family room on the ground level can be used as 4th bedroom). 2 washrooms. Brand New Modern white Kitchen with quartz countertop & quartz backsplash .Brand New engineered hardwood floors. Brand New Finished basement on ground level that walks out to backyard. Parking for 3 cars total (1 garage + 2 on driveway). Enclosed backyard with brand new fence & new grass....Amazing location & Walking distance to Hillcrest Mall, Restaurants, Mcdonalds, No Frills, Richvale Athletic Park, Richvale Community Centre, Roselawn Public School. And Close to Rutherford Marketplace, Freshco, T & T Chinese Supermarket, Longos, LA Fitness. (maintain fees include: cable tv, water )

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,920
Land Transfer Taxes$13,473
Legal Fees (Est.)
$
Total cash required for closing$184,953

Total Monthly Obligation

$4,381/mo
Mortgage $3,428
Monthly Loss $3,479
Principal$902
Interest$2,526
Property Tax$71
Condo Fees$682
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.8%22
10-Year IRR
8.9%
Returns Index
12.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,052/yr
NOI
$22,811/yr
Net Cash Flow
-$1,527/mo
Cash Margin
-48.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 11 Plaisance Road Unit 5

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.