43 Berwick Crescent, Richmond Hill

$1,299,900
43 Berwick Crescent

$1,299,900

New
16d
Detached2-Storey

43 Berwick Crescent, Richmond Hill

Total Monthly Obligation $6,237

Beds
5
Baths
4
Park
4
Sqft
2000-2500
DOM
16d
Score
16
Yield
3.9%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-N13872856
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-32.81 × 109.91 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,418.61 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Wood, Fireplace Insert
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-90 Days / TBA
Neighbourhood-Observatory
Title-Residential Freehold

No agent assigned

A wonderful opportunity to own a well maintained 4+1bedroom detached home in the heart of the prestigious Observatory neighbourhood, in Richmond Hill. This move in ready home is superb for the growing family, Ideally located within walking distance to schools, Yonge St. public transit, Elvis Stojko Arena, and Hillcrest Mall, Nicely updated throughout, Gleaming hardwood floors on the main level, brand new broadloom on the upper level, New hardwood staircase and banister 2026, 3 Updated bathrooms 2025, New aluminum eaves trough, soffits and fascia 2023, Walk-out from the kitchen to a family sized deck and a private garden, Two car garage with a private double driveway, interlock walkway and steps, porch enclosure,

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,920
Land Transfer Taxes$22,473
Legal Fees (Est.)
$
Total cash required for closing$283,953

Total Monthly Obligation

$6,237/mo
Mortgage $5,243
Monthly Loss $4,857
Principal$1,380
Interest$3,864
Property Tax$618
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.3%20
10-Year IRR
8.5%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,520/yr
NOI
$33,549/yr
Net Cash Flow
-$2,448/mo
Cash Margin
-58.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
15.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 43 Berwick Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.