106 Hawthorn Avenue, Whitchurch-Stouffville

$2,350,000
106 Hawthorn Avenue

$2,350,000

New
16d
Detached2-Storey

106 Hawthorn Avenue, Whitchurch-Stouffville

Total Monthly Obligation $10,237

Beds
7
Baths
5
Park
4
Sqft
3500-5000
DOM
16d
Score
14
Yield
2.0%
Cash on Cash
-13.6%
Cap Rate
1.7%
5Y IRR
5.0%
10Y IRR
6.5%
Property Type-Detached
MLS® Number-N13873090
Beds-7
Bathrooms-5
Size-3500-5000 sqft
Lot Size-63.19 × 125.33 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$4,589.78 (2025)
Parking-6 - Attached
Basement-Apartment, Finished, Full, Separate Entrance, Walk-Up
Heating-Forced Air (Gas)
Brokerage-UNION CAPITAL REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Board & Batten , Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30/60/90
Neighbourhood-Stouffville
Title-Residential Freehold

No agent assigned

A rare offering in the heart of the Village of Stouffville, welcome to 106 Hawthorn, a truly exceptional custom-built home set on a large mature lot and offering over 5,500 sq. ft. of beautifully finished living space. Designed with both elegance and everyday function in mind, this impressive 5+2 bedroom, 5 bathroom residence blends timeless design, thoughtful layout, and elevated family living. From the moment you enter, soaring 10 ft ceilings on the main floor, spacious principal rooms, and refined finishes create an immediate sense of quality and scale. The heart of the home is the custom entertainer's kitchen, designed for both daily living and unforgettable gatherings, complete with stunning finishes, generous storage, and seamless flow to the dining and living spaces. A dream mudroom and pantry add the perfect touch of practical luxury, while the full covered porch extends the living space outdoors and overlooks the private, mature setting, ideal for morning coffee, summer evenings, and year-round entertaining. The fully finished walk-up basement apartment is a standout feature, offering incredible versatility with additional bedrooms, generous living space, a theatre room, and private access - perfect for multi-generational living, guests, or potential rental income. Custom built, thoughtfully designed, and ideally located close to Main Street, shops, restaurants, parks, schools, and everything Stouffville has to offer. This is the kind of home that rarely comes to market.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,880,000
Land Transfer Taxes$45,225
Legal Fees (Est.)
$
Total cash required for closing$516,725

Total Monthly Obligation

$10,237/mo
Mortgage $9,479
Monthly Loss $7,742
Principal$2,494
Interest$6,985
Property Tax$382
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.4%9
Cash-on-Cash
-16.0%0
5-Year IRR
3.0%6
10-Year IRR
5.2%
Returns Index
4.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,656/yr
NOI
$32,901/yr
Net Cash Flow
-$6,738/mo
Cash Margin
-173.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.292
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo16
Risk Index
12.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 106 Hawthorn Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.