1 Bassview Court, Richmond Hill

$1,359,900
1 Bassview Court

$1,359,900

Price Change
16d
Detached2-Storey

1 Bassview Court, Richmond Hill

Total Monthly Obligation $6,478

Beds
5
Baths
4
Park
4
Sqft
2000-2500
DOM
16d
Score
16
Yield
3.8%
Cash on Cash
-7.3%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.1%
Property Type-Detached
MLS® Number-N13873364
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-27.26 × 84.24 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$7,411.02 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Other
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30-60 Days
Neighbourhood-Jefferson
Title-Residential Freehold

No agent assigned

Gorgeous Home,2400 sq' Plus 900 sq' Finished Basement with Smooth Ceilings , Large windows throughout bringing in Abundant sunshine with California Shutters. Hardwood Flrs & Pot Lights on Main floor. Stone & Brick makes beautiful frontage.W/O to Patio from Kit with 9' French Doors,Interlock Driveway,Patio Stone Walkway,Upgraded Laminate Flooring Basement with additional bedroom & office/gym area & 3 pc Bathroom. Interlocking driveway with stone finished walkway and backyard. Newer Trane Heat PUMP and Newer Frigidaire Fridge, Induction Stove, Dishwasher & BBQ Gas line. Enjoy the court location with beautiful sunset views. Can park 4 cars on driveway no sidewalk. This was last street built in the subdivision.Built in 2013.The lot size is 42'x99'

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,087,920
Land Transfer Taxes$23,673
Legal Fees (Est.)
$
Total cash required for closing$297,153

Total Monthly Obligation

$6,478/mo
Mortgage $5,485
Monthly Loss $5,035
Principal$1,443
Interest$4,042
Property Tax$618
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.1%19
10-Year IRR
8.3%
Returns Index
10.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,324/yr
NOI
$34,281/yr
Net Cash Flow
-$2,629/mo
Cash Margin
-61.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
15.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Bassview Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.