36 Jondan Crescent, Markham

$1,150,000
36 Jondan Crescent

$1,150,000

New
16d
Detached2-Storey

36 Jondan Crescent, Markham

Total Monthly Obligation $5,537

Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
16d
Score
17
Yield
4.3%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Detached
MLS® Number-N13873934
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-55 × 110.72 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,281 (2025)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ANJIA REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Royal Orchard
Title-Residential Freehold

No agent assigned

Rare Opportunity for Builders, Developers & Investors - All the Hard Work is Done! The current owner has partnered with designers, architects, and the City of Markham to produce fully approved plans for a stunning modern luxury home. Priced at land value with approved building permits included - simply pull the permits and build. Proposed Home Features: Above-Grade Space: ~3,800 sq. ft. across two storeys. Upper Level & Main Floor: 4 spacious bedrooms (each with its own ensuite), grand foyer, chef's kitchen, breakfast area, family room, formal living and dining rooms, and a dedicated home office. Fully Finished Basement: Includes a gym, recreation room, wet bar, wine cellar, and sauna. Additional Highlights: An elevator, covered deck, and 2-car garage complete this exceptional design. Investment Highlights: Estimated Build Cost: ~$1.5M in premium finishes. Market Potential: Comparable new builds in the area are valued near $3.08M - the upside is undeniable. Financing: Seller Take-Back (loan) may be considered for qualified buyers. Location: Situated on a premium ravine lot in a sought-after, family-friendly Markham neighbourhood with easy access to Hwy 407, top-rated schools, dining, and an upcoming subway line.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$920,000
Land Transfer Taxes$19,475
Legal Fees (Est.)
$
Total cash required for closing$250,975

Total Monthly Obligation

$5,537/mo
Mortgage $4,639
Monthly Loss $4,317
Principal$1,221
Interest$3,418
Property Tax$523
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.8%1
5-Year IRR
8.7%27
10-Year IRR
9.5%
Returns Index
14.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,680/yr
NOI
$33,931/yr
Net Cash Flow
-$1,811/mo
Cash Margin
-43.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo27
Risk Index
17.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 36 Jondan Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.