168 Rutherford Road, Bradford West Gwillimbury

$1,399,000
168 Rutherford Road

$1,399,000

New
16d
Detached2-Storey

168 Rutherford Road, Bradford West Gwillimbury

Total Monthly Obligation $6,635

Beds
6
Baths
4
Park
2
Sqft
3000-3500
DOM
16d
Score
15
Yield
3.2%
Cash on Cash
-9.9%
Cap Rate
2.5%
5Y IRR
7.8%
10Y IRR
8.6%
Property Type-Detached
MLS® Number-N13874316
Beds-6
Bathrooms-4
Size-3000-3500 sqft
Lot Size-38.06 ft (front)
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$7,407.3 (2025)
Parking-4 - Built-In
Basement-Full, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX ACE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick, Shingle
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate / Flexible
Neighbourhood-Bradford
Title-Residential Freehold

No agent assigned

Beautiful 2 Storey Detached House On A Premium Corner Lot. Built in 2017, fully renovated, featuring a double-door entrance leading into the foyer. Beautiful open concept design with large windows to let in lots of sunlight. The dining room & family room boast a double sided fireplace. The kitchen has a granite counter tops, new pot lights, new faucet, new range hood & walks out to the backyard. The main floor has newly installed engineered hardwood flooring & 28 pot lights throughout. This is all complimented by the 9 foot ceilings and fresh paint that covers the entire house and garage. The house contains 3.5 washrooms with quartz counter tops. Gorgeous staircase with new iron railings leading to the second floor. The primary bedroom has a 6 piece ensuite washroom, a walk/in closet & an additional double door closet. 2 other bedrooms also have 4 pc washrooms, one being ensuite & the other is a Jack & Jill. The new hardwood flooring is carried throughout all the rooms. Stacked washer & dryer closet can be accessed through the well lit hallway that has an additional 4 pot lights. The basement has a separate entrance, finished staircase, insulation and above ceilings. The large double garage and private double driveway means lots of room for parking. The air conditioning was newly updated in 2023. This home offers a practical and well-maintained living space, meticulously maintained, & great for working from home with the main floor office. Great locations, close to schools, banks, groceries, kids park just behind, creek/pond close by, transit & Hwy #400 is mins away. Photos Taken From Previous Listing.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,119,200
Land Transfer Taxes$24,455
Legal Fees (Est.)
$
Total cash required for closing$305,755

Total Monthly Obligation

$6,635/mo
Mortgage $5,643
Monthly Loss $5,150
Principal$1,485
Interest$4,158
Property Tax$617
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.0%12
Cash-on-Cash
-13.1%0
5-Year IRR
5.3%12
10-Year IRR
6.9%
Returns Index
7.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,628/yr
NOI
$28,258/yr
Net Cash Flow
-$3,288/mo
Cash Margin
-88.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.423
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
14.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 168 Rutherford Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.